| Income Statement |
| Total Revenue | 47.86B |
|
| Revenues (USD) | 47.86B |
| Cost of Revenue | 31.75B |
| Gross Profit | 16.11B |
| Operating Expenses | 9.28B |
| Selling, General and Administrative Expense | 8.42B |
| Operating Income | 6.84B |
| Interest Expense | 524.00M |
| Income Tax Expense | 1.55B |
| Net Income | 4.77B |
| Net Income Common Stock | 4.77B |
| Net Income Common Stock (USD) | 4.77B |
| Consolidated Income | 4.77B |
| Earnings per Basic Share | 4.79 |
| Earnings per Basic Share (USD) | 4.79 |
| Earnings per Diluted Share | 4.79 |
| Dividends per Basic Common Share | 2.33 |
| Earning Before Interest & Taxes (EBIT) | 6.84B |
| Earning Before Interest & Taxes (USD) | 6.84B |
| Weighted Average Shares | 994.00M |
| Weighted Average Shares Diluted | 996.00M |
| Balance Sheet |
| Cash and Equivalents | 2.09B |
| Cash and Equivalents (USD) | 2.09B |
| Trade and Non-Trade Receivables | 6.96B |
| Current Assets | 37.72B |
| Property, Plant & Equipment Net | 37.45B |
| Total Assets | 109.38B |
| Debt Current | 10.46B |
| Total Debt | 62.57B |
| Current Liabilities | 34.99B |
| Debt Non-Current | 52.11B |
| Total Liabilities | 92.77B |
| Accumulated Retained Earnings (Deficit) | 97.95B |
| Accumulated Other Comprehensive Income | -688.00M |
| Shareholders Equity | 16.62B |
| Shareholders Equity (USD) | 16.62B |
| Assets Non-Current | 71.66B |
| Total Debt (USD) | 62.57B |
| Deferred Revenue | 2.73B |
| Goodwill and Intangible Assets | 33.38B |
| Inventory | 26.85B |
| Liabilities Non-Current | 57.78B |
| Trade and Non-Trade Payables | 13.59B |
| Tax Liabilities | 3.83B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.11B |
| Net Cash Flow from Financing | -2.99B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 500.00M |
| Capital Expenditure | -880.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.05B |
| Issuance (Purchase) of Equity Shares | 159.00M |
| Issuance (Repayment) of Debt Securities | -817.00M |
| Payment of Dividends & Other Cash Distributions | -2.32B |
| Net Cash Flow from Investing | -1.90B |
| Net Cash Flow from Operations | 5.39B |
| Effect of Exchange Rate Changes on Cash | -16.00M |
| Share Based Compensation | 148.00M |