| Income Statement |
| Total Revenue | 41.77B |
|
| Revenues (USD) | 41.77B |
| Cost of Revenue | 27.98B |
| Gross Profit | 13.78B |
| Operating Expenses | 8.80B |
| Selling, General and Administrative Expense | 7.96B |
| Operating Income | 4.98B |
| Interest Expense | 604.00M |
| Income Tax Expense | 1.09B |
| Net Income | 3.29B |
| Net Income Common Stock | 3.29B |
| Net Income Common Stock (USD) | 3.29B |
| Consolidated Income | 3.29B |
| Earnings per Basic Share | 3.31 |
| Earnings per Basic Share (USD) | 3.31 |
| Earnings per Diluted Share | 3.30 |
| Dividends per Basic Common Share | 2.33 |
| Earning Before Interest & Taxes (EBIT) | 4.98B |
| Earning Before Interest & Taxes (USD) | 4.98B |
| Weighted Average Shares | 994.00M |
| Weighted Average Shares Diluted | 996.00M |
| Balance Sheet |
| Cash and Equivalents | 1.60B |
| Cash and Equivalents (USD) | 1.60B |
| Trade and Non-Trade Receivables | 6.62B |
| Current Assets | 37.17B |
| Property, Plant & Equipment Net | 37.21B |
| Total Assets | 107.90B |
| Debt Current | 10.16B |
| Total Debt | 63.16B |
| Current Liabilities | 35.58B |
| Debt Non-Current | 52.99B |
| Total Liabilities | 94.03B |
| Accumulated Retained Earnings (Deficit) | 95.51B |
| Accumulated Other Comprehensive Income | -658.00M |
| Shareholders Equity | 13.87B |
| Shareholders Equity (USD) | 13.87B |
| Assets Non-Current | 70.73B |
| Total Debt (USD) | 63.16B |
| Deferred Revenue | 2.68B |
| Goodwill and Intangible Assets | 32.72B |
| Inventory | 27.28B |
| Liabilities Non-Current | 58.45B |
| Trade and Non-Trade Payables | 14.37B |
| Tax Liabilities | 4.55B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.08B |
| Net Cash Flow from Financing | -4.71B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 210.00M |
| Capital Expenditure | -844.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -286.00M |
| Issuance (Purchase) of Equity Shares | 33.00M |
| Issuance (Repayment) of Debt Securities | -2.32B |
| Payment of Dividends & Other Cash Distributions | -2.32B |
| Net Cash Flow from Investing | -1.11B |
| Net Cash Flow from Operations | 6.03B |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 178.00M |