| Income Statement |
| Total Revenue | 242.88M |
|
| Revenues (USD) | 242.88M |
| Cost of Revenue | 65.60M |
| Gross Profit | 177.28M |
| Operating Expenses | 60.98M |
| Selling, General and Administrative Expense | 54.12M |
| Operating Income | 116.31M |
| Interest Expense | 923.00K |
| Income Tax Expense | 30.34M |
| Net Income | 73.41M |
| Net Income Common Stock | 73.41M |
| Net Income Common Stock (USD) | 73.41M |
| Consolidated Income | 85.04M |
| Net Income to Non-Controlling Interests | 11.64M |
| Earnings per Basic Share | 5.62 |
| Earnings per Basic Share (USD) | 5.62 |
| Earnings per Diluted Share | 5.45 |
| Dividends per Basic Common Share | 0.40 |
| Earning Before Interest & Taxes (EBIT) | 104.67M |
| Earning Before Interest & Taxes (USD) | 104.67M |
| Weighted Average Shares | 12.99M |
| Balance Sheet |
| Cash and Equivalents | 1.02B |
| Cash and Equivalents (USD) | 1.02B |
| Investments | 1.11B |
| Trade and Non-Trade Receivables | 60.40M |
| Property, Plant & Equipment Net | 28.24M |
| Total Assets | 2.61B |
| Total Debt | 67.67M |
| Total Liabilities | 1.43B |
| Accumulated Retained Earnings (Deficit) | 679.72M |
| Accumulated Other Comprehensive Income | -4.54M |
| Shareholders Equity | 1.09B |
| Shareholders Equity (USD) | 1.09B |
| Total Debt (USD) | 67.67M |
| Deferred Revenue | 645.82M |
| Goodwill and Intangible Assets | 2.23M |
| Trade and Non-Trade Payables | 29.53M |
| Tax Assets | 1.54M |
| Tax Liabilities | 42.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.24M |
| Net Cash Flow from Financing | -19.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -196.07M |
| Capital Expenditure | -335.00K |
| Issuance (Purchase) of Equity Shares | -16.78M |
| Issuance (Repayment) of Debt Securities | -220.00K |
| Payment of Dividends & Other Cash Distributions | -5.19M |
| Net Cash Flow from Investing | -325.22M |
| Net Cash Flow - Investment Acquisitions and Disposals | -324.89M |
| Net Cash Flow from Operations | 148.81M |
| Effect of Exchange Rate Changes on Cash | -85.00K |
| Share Based Compensation | 3.36M |