| Income Statement |
| Total Revenue | 20.23B |
|
| Revenues (USD) | 20.23B |
| Cost of Revenue | 11.18B |
| Gross Profit | 9.05B |
| Operating Expenses | 5.99B |
| Operating Income | 3.07B |
| Interest Expense | 599.00M |
| Income Tax Expense | 564.00M |
| Net Income | 1.70B |
| Net Income Common Stock | 1.70B |
| Net Income Common Stock (USD) | 1.70B |
| Consolidated Income | 1.93B |
| Net Income to Non-Controlling Interests | 231.00M |
| Earnings per Basic Share | 7.70 |
| Earnings per Basic Share (USD) | 7.70 |
| Earnings per Diluted Share | 7.62 |
| Dividends per Basic Common Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 2.86B |
| Earning Before Interest & Taxes (USD) | 2.86B |
| Weighted Average Shares | 220.54M |
| Weighted Average Shares Diluted | 222.83M |
| Balance Sheet |
| Cash and Equivalents | 1.01B |
| Cash and Equivalents (USD) | 1.01B |
| Investments | 1.22B |
| Investments Non-Current | 1.22B |
| Trade and Non-Trade Receivables | 12.28B |
| Current Assets | 17.19B |
| Property, Plant & Equipment Net | 33.92B |
| Total Assets | 63.25B |
| Debt Current | 6.26B |
| Total Debt | 51.55B |
| Current Liabilities | 17.31B |
| Debt Non-Current | 45.29B |
| Total Liabilities | 66.46B |
| Accumulated Retained Earnings (Deficit) | -6.31B |
| Accumulated Other Comprehensive Income | -334.00M |
| Shareholders Equity | -6.64B |
| Shareholders Equity (USD) | -6.64B |
| Assets Non-Current | 46.06B |
| Total Debt (USD) | 51.55B |
| Goodwill and Intangible Assets | 10.66B |
| Inventory | 1.66B |
| Liabilities Non-Current | 49.15B |
| Trade and Non-Trade Payables | 4.75B |
| Tax Liabilities | 2.40B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 944.00M |
| Net Cash Flow from Financing | -704.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 73.00M |
| Capital Expenditure | -1.23B |
| Net Cash Flow - Business Acquisitions and Disposals | -103.00M |
| Issuance (Purchase) of Equity Shares | -2.06B |
| Issuance (Repayment) of Debt Securities | 1.67B |
| Payment of Dividends & Other Cash Distributions | -171.00M |
| Net Cash Flow from Investing | -1.56B |
| Net Cash Flow - Investment Acquisitions and Disposals | -223.00M |
| Net Cash Flow from Operations | 2.34B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 85.00M |