| Income Statement |
| Total Revenue | 19.11B |
|
| Revenues (USD) | 19.11B |
| Cost of Revenue | 11.14B |
| Gross Profit | 7.97B |
| Operating Expenses | 5.11B |
| Operating Income | 2.86B |
| Interest Expense | 584.00M |
| Income Tax Expense | 430.00M |
| Net Income | 1.62B |
| Net Income Common Stock | 1.62B |
| Net Income Common Stock (USD) | 1.62B |
| Consolidated Income | 1.86B |
| Net Income to Non-Controlling Interests | 237.00M |
| Earnings per Basic Share | 7.25 |
| Earnings per Basic Share (USD) | 7.25 |
| Earnings per Diluted Share | 7.15 |
| Dividends per Basic Common Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 2.63B |
| Earning Before Interest & Taxes (USD) | 2.63B |
| Weighted Average Shares | 223.59M |
| Weighted Average Shares Diluted | 226.65M |
| Balance Sheet |
| Cash and Equivalents | 940.00M |
| Cash and Equivalents (USD) | 940.00M |
| Investments | 1.00B |
| Investments Non-Current | 1.00B |
| Trade and Non-Trade Receivables | 11.32B |
| Current Assets | 16.05B |
| Property, Plant & Equipment Net | 33.57B |
| Total Assets | 61.45B |
| Debt Current | 8.53B |
| Total Debt | 49.85B |
| Current Liabilities | 19.26B |
| Debt Non-Current | 41.31B |
| Total Liabilities | 64.43B |
| Accumulated Retained Earnings (Deficit) | -5.98B |
| Accumulated Other Comprehensive Income | -327.00M |
| Shareholders Equity | -6.30B |
| Shareholders Equity (USD) | -6.30B |
| Assets Non-Current | 45.40B |
| Total Debt (USD) | 49.85B |
| Goodwill and Intangible Assets | 10.50B |
| Inventory | 1.68B |
| Liabilities Non-Current | 45.17B |
| Trade and Non-Trade Payables | 4.81B |
| Tax Liabilities | 2.35B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 930.00M |
| Net Cash Flow from Financing | -830.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -100.00M |
| Capital Expenditure | -1.12B |
| Net Cash Flow - Business Acquisitions and Disposals | -262.00M |
| Issuance (Purchase) of Equity Shares | -1.57B |
| Issuance (Repayment) of Debt Securities | 1.38B |
| Payment of Dividends & Other Cash Distributions | -183.00M |
| Net Cash Flow from Investing | -1.28B |
| Net Cash Flow - Investment Acquisitions and Disposals | 103.00M |
| Net Cash Flow from Operations | 2.01B |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 86.00M |