| Income Statement |
| Total Revenue | 757.30M |
|
| Revenues (USD) | 757.30M |
| Cost of Revenue | 389.30M |
| Gross Profit | 368.00M |
| Operating Expenses | 62.80M |
| Research and Development Expense | 16.20M |
| Selling, General and Administrative Expense | 34.40M |
| Operating Income | 305.20M |
| Interest Expense | 14.40M |
| Income Tax Expense | 147.50M |
| Net Income | 190.40M |
| Net Income Common Stock | 190.40M |
| Net Income Common Stock (USD) | 190.40M |
| Consolidated Income | 191.50M |
| Net Income to Non-Controlling Interests | -1.10M |
| Earnings per Basic Share | 0.48 |
| Earnings per Basic Share (USD) | 0.48 |
| Earnings per Diluted Share | 0.48 |
| Dividends per Basic Common Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 352.30M |
| Earning Before Interest & Taxes (USD) | 352.30M |
| Weighted Average Shares | 396.94M |
| Weighted Average Shares Diluted | 398.76M |
| Balance Sheet |
| Cash and Equivalents | 1.00B |
| Cash and Equivalents (USD) | 1.00B |
| Investments | 236.10M |
| Investments Current | 20.10M |
| Investments Non-Current | 216.00M |
| Trade and Non-Trade Receivables | 518.40M |
| Current Assets | 1.55B |
| Property, Plant & Equipment Net | 4.75B |
| Total Assets | 6.90B |
| Debt Current | 598.40M |
| Total Debt | 1.33B |
| Current Liabilities | 1.14B |
| Debt Non-Current | 736.10M |
| Total Liabilities | 3.36B |
| Accumulated Retained Earnings (Deficit) | 648.00M |
| Shareholders Equity | 3.53B |
| Shareholders Equity (USD) | 3.53B |
| Assets Non-Current | 5.35B |
| Total Debt (USD) | 1.33B |
| Deferred Revenue | 302.10M |
| Goodwill and Intangible Assets | 126.90M |
| Inventory | 201.80M |
| Liabilities Non-Current | 2.22B |
| Trade and Non-Trade Payables | 348.00M |
| Tax Assets | 40.20M |
| Tax Liabilities | 455.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 100.80M |
| Net Cash Flow from Financing | 391.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 434.90M |
| Capital Expenditure | -140.20M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.70M |
| Issuance (Purchase) of Equity Shares | 2.00M |
| Issuance (Repayment) of Debt Securities | -16.10M |
| Payment of Dividends & Other Cash Distributions | -2.90M |
| Net Cash Flow from Investing | -166.60M |
| Net Cash Flow - Investment Acquisitions and Disposals | -31.50M |
| Net Cash Flow from Operations | 211.30M |
| Effect of Exchange Rate Changes on Cash | -1.70M |
| Share Based Compensation | 24.20M |