| Income Statement |
| Total Revenue | 481.00M |
|
| Revenues (USD) | 481.00M |
| Cost of Revenue | 79.17M |
| Gross Profit | 401.83M |
| Operating Expenses | 114.17M |
| Research and Development Expense | 27.66M |
| Selling, General and Administrative Expense | 57.00M |
| Operating Income | 287.65M |
| Interest Expense | 5.59M |
| Income Tax Expense | 54.99M |
| Net Income | 229.91M |
| Net Income Common Stock | 229.91M |
| Net Income Common Stock (USD) | 229.91M |
| Consolidated Income | 229.91M |
| Earnings per Basic Share | 1.96 |
| Earnings per Basic Share (USD) | 1.96 |
| Earnings per Diluted Share | 1.90 |
| Earning Before Interest & Taxes (EBIT) | 290.49M |
| Earning Before Interest & Taxes (USD) | 290.49M |
| Weighted Average Shares | 117.27M |
| Weighted Average Shares Diluted | 121.22M |
| Balance Sheet |
| Cash and Equivalents | 163.99M |
| Cash and Equivalents (USD) | 163.99M |
| Investments | 67.86M |
| Investments Current | 67.86M |
| Trade and Non-Trade Receivables | 455.83M |
| Current Assets | 933.02M |
| Property, Plant & Equipment Net | 84.27M |
| Total Assets | 2.58B |
| Debt Current | 208.97M |
| Total Debt | 2.15B |
| Current Liabilities | 344.44M |
| Debt Non-Current | 1.94B |
| Total Liabilities | 2.43B |
| Accumulated Retained Earnings (Deficit) | 151.26M |
| Accumulated Other Comprehensive Income | -7.83M |
| Shareholders Equity | 143.54M |
| Shareholders Equity (USD) | 143.54M |
| Assets Non-Current | 1.64B |
| Total Debt (USD) | 2.15B |
| Goodwill and Intangible Assets | 1.50B |
| Inventory | 137.14M |
| Liabilities Non-Current | 2.09B |
| Trade and Non-Trade Payables | 23.61M |
| Tax Liabilities | 49.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 33.97M |
| Net Cash Flow from Financing | -326.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -148.02M |
| Capital Expenditure | -4.17M |
| Issuance (Purchase) of Equity Shares | -327.86M |
| Net Cash Flow from Investing | -62.66M |
| Net Cash Flow - Investment Acquisitions and Disposals | -58.49M |
| Net Cash Flow from Operations | 240.89M |
| Share Based Compensation | 17.70M |