| Income Statement |
| Total Revenue | 5.71B |
|
| Revenues (USD) | 5.71B |
| Cost of Revenue | 4.91B |
| Gross Profit | 804.00M |
| Operating Expenses | 26.00M |
| Selling, General and Administrative Expense | 75.00M |
| Operating Income | 778.00M |
| Interest Expense | 83.00M |
| Income Tax Expense | 126.00M |
| Net Income | 534.00M |
| Net Income Common Stock | 534.00M |
| Net Income Common Stock (USD) | 534.00M |
| Consolidated Income | 538.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 0.64 |
| Earnings per Basic Share (USD) | 0.64 |
| Earnings per Diluted Share | 0.64 |
| Dividends per Basic Common Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 743.00M |
| Earning Before Interest & Taxes (USD) | 743.00M |
| Weighted Average Shares | 836.00M |
| Weighted Average Shares Diluted | 838.00M |
| Balance Sheet |
| Cash and Equivalents | 2.05B |
| Cash and Equivalents (USD) | 2.05B |
| Trade and Non-Trade Receivables | 5.33B |
| Current Assets | 11.88B |
| Property, Plant & Equipment Net | 6.19B |
| Total Assets | 25.83B |
| Debt Current | 377.00M |
| Total Debt | 8.20B |
| Current Liabilities | 5.89B |
| Debt Non-Current | 7.82B |
| Total Liabilities | 14.78B |
| Accumulated Retained Earnings (Deficit) | 15.72B |
| Accumulated Other Comprehensive Income | -343.00M |
| Shareholders Equity | 11.01B |
| Shareholders Equity (USD) | 11.01B |
| Assets Non-Current | 13.95B |
| Total Debt (USD) | 8.20B |
| Goodwill and Intangible Assets | 3.02B |
| Inventory | 3.06B |
| Liabilities Non-Current | 8.89B |
| Trade and Non-Trade Payables | 3.46B |
| Tax Assets | 2.33B |
| Tax Liabilities | 621.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 296.00M |
| Net Cash Flow from Financing | -382.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 45.00M |
| Capital Expenditure | -156.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -10.00M |
| Issuance (Purchase) of Equity Shares | -208.00M |
| Payment of Dividends & Other Cash Distributions | -143.00M |
| Net Cash Flow from Investing | -383.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -170.00M |
| Net Cash Flow from Operations | 824.00M |
| Effect of Exchange Rate Changes on Cash | -14.00M |