| Income Statement |
| Total Revenue | 1.75B |
|
| Revenues (USD) | 1.75B |
| Cost of Revenue | 1.41B |
| Gross Profit | 340.00M |
| Operating Expenses | 222.00M |
| Selling, General and Administrative Expense | 130.00M |
| Operating Income | 118.00M |
| Interest Expense | 65.00M |
| Income Tax Expense | 16.00M |
| Net Income | 38.00M |
| Net Income Common Stock | 38.00M |
| Net Income Common Stock (USD) | 38.00M |
| Consolidated Income | 41.00M |
| Net Income to Non-Controlling Interests | 3.00M |
| Earnings per Basic Share | 0.41 |
| Earnings per Basic Share (USD) | 0.41 |
| Earnings per Diluted Share | 0.40 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 119.00M |
| Earning Before Interest & Taxes (USD) | 119.00M |
| Weighted Average Shares | 94.47M |
| Balance Sheet |
| Cash and Equivalents | 593.00M |
| Cash and Equivalents (USD) | 593.00M |
| Investments | 713.00M |
| Investments Current | 78.00M |
| Investments Non-Current | 635.00M |
| Trade and Non-Trade Receivables | 1.12B |
| Current Assets | 2.08B |
| Property, Plant & Equipment Net | 1.88B |
| Total Assets | 13.90B |
| Debt Current | 605.00M |
| Total Debt | 4.51B |
| Current Liabilities | 3.45B |
| Debt Non-Current | 3.91B |
| Total Liabilities | 10.35B |
| Accumulated Retained Earnings (Deficit) | 3.38B |
| Accumulated Other Comprehensive Income | -155.00M |
| Shareholders Equity | 3.23B |
| Shareholders Equity (USD) | 3.23B |
| Assets Non-Current | 11.82B |
| Total Debt (USD) | 4.51B |
| Deferred Revenue | 2.60B |
| Goodwill and Intangible Assets | 5.61B |
| Liabilities Non-Current | 6.90B |
| Trade and Non-Trade Payables | 612.00M |
| Tax Assets | 550.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 85.00M |
| Net Cash Flow from Financing | -174.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -194.00M |
| Capital Expenditure | -23.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -9.00M |
| Issuance (Purchase) of Equity Shares | -135.00M |
| Issuance (Repayment) of Debt Securities | -1000.00K |
| Payment of Dividends & Other Cash Distributions | -14.00M |
| Net Cash Flow from Investing | -122.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -91.00M |
| Net Cash Flow from Operations | 100.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 28.00M |