| Income Statement |
| Total Revenue | 4.74B |
|
| Revenues (USD) | 4.74B |
| Cost of Revenue | 2.85B |
| Gross Profit | 1.90B |
| Operating Expenses | 1.10B |
| Selling, General and Administrative Expense | 1.10B |
| Operating Income | 793.00M |
| Interest Expense | 21.00M |
| Income Tax Expense | 194.00M |
| Net Income | 555.00M |
| Net Income Common Stock | 555.00M |
| Net Income Common Stock (USD) | 555.00M |
| Consolidated Income | 581.00M |
| Net Income to Non-Controlling Interests | 26.00M |
| Earnings per Basic Share | 11.67 |
| Earnings per Basic Share (USD) | 11.67 |
| Earnings per Diluted Share | 11.65 |
| Dividends per Basic Common Share | 2.26 |
| Earning Before Interest & Taxes (EBIT) | 770.00M |
| Earning Before Interest & Taxes (USD) | 770.00M |
| Weighted Average Shares | 47.30M |
| Weighted Average Shares Diluted | 47.40M |
| Balance Sheet |
| Cash and Equivalents | 695.00M |
| Cash and Equivalents (USD) | 695.00M |
| Trade and Non-Trade Receivables | 2.63B |
| Current Assets | 5.91B |
| Property, Plant & Equipment Net | 2.70B |
| Total Assets | 9.47B |
| Debt Current | 73.00M |
| Total Debt | 2.78B |
| Current Liabilities | 2.20B |
| Debt Non-Current | 2.71B |
| Total Liabilities | 5.13B |
| Accumulated Retained Earnings (Deficit) | 15.41B |
| Accumulated Other Comprehensive Income | -181.00M |
| Shareholders Equity | 3.93B |
| Shareholders Equity (USD) | 3.93B |
| Assets Non-Current | 3.57B |
| Total Debt (USD) | 2.78B |
| Goodwill and Intangible Assets | 626.00M |
| Inventory | 2.38B |
| Liabilities Non-Current | 2.93B |
| Trade and Non-Trade Payables | 1.22B |
| Tax Liabilities | 326.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 82.00M |
| Net Cash Flow from Financing | -446.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 110.00M |
| Capital Expenditure | -170.00M |
| Issuance (Purchase) of Equity Shares | -231.00M |
| Issuance (Repayment) of Debt Securities | -76.00M |
| Payment of Dividends & Other Cash Distributions | -108.00M |
| Net Cash Flow from Investing | -178.00M |
| Net Cash Flow from Operations | 739.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 14.00M |