| Income Statement |
| Total Revenue | 976.00M |
|
| Revenues (USD) | 976.00M |
| Cost of Revenue | 764.00M |
| Gross Profit | 212.00M |
| Operating Expenses | 63.00M |
| Selling, General and Administrative Expense | 63.00M |
| Operating Income | 149.00M |
| Interest Expense | 24.00M |
| Income Tax Expense | 25.00M |
| Net Income | 101.00M |
| Net Income Common Stock | 101.00M |
| Net Income Common Stock (USD) | 101.00M |
| Consolidated Income | 101.00M |
| Earnings per Basic Share | 0.54 |
| Earnings per Basic Share (USD) | 0.54 |
| Earnings per Diluted Share | 0.53 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 150.00M |
| Earning Before Interest & Taxes (USD) | 150.00M |
| Weighted Average Shares | 187.25M |
| Weighted Average Shares Diluted | 190.59M |
| Balance Sheet |
| Cash and Equivalents | 160.00M |
| Cash and Equivalents (USD) | 160.00M |
| Investments | 10.00M |
| Investments Non-Current | 10.00M |
| Trade and Non-Trade Receivables | 836.00M |
| Current Assets | 1.47B |
| Property, Plant & Equipment Net | 426.00M |
| Total Assets | 2.47B |
| Debt Current | 7.00M |
| Total Debt | 1.37B |
| Current Liabilities | 1.47B |
| Debt Non-Current | 1.36B |
| Total Liabilities | 3.15B |
| Accumulated Retained Earnings (Deficit) | -1.22B |
| Accumulated Other Comprehensive Income | -54.00M |
| Shareholders Equity | -675.00M |
| Shareholders Equity (USD) | -675.00M |
| Assets Non-Current | 1.00B |
| Total Debt (USD) | 1.37B |
| Goodwill and Intangible Assets | 193.00M |
| Inventory | 350.00M |
| Liabilities Non-Current | 1.68B |
| Trade and Non-Trade Payables | 1.14B |
| Tax Assets | 207.00M |
| Tax Liabilities | 35.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 24.00M |
| Net Cash Flow from Financing | -117.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.00M |
| Capital Expenditure | -17.00M |
| Issuance (Purchase) of Equity Shares | -28.00M |
| Issuance (Repayment) of Debt Securities | -52.00M |
| Payment of Dividends & Other Cash Distributions | -15.00M |
| Net Cash Flow from Investing | -12.00M |
| Net Cash Flow from Operations | 145.00M |
| Share Based Compensation | 7.00M |