| Income Statement |
| Total Revenue | 985.00M |
|
| Revenues (USD) | 985.00M |
| Cost of Revenue | 789.00M |
| Gross Profit | 196.00M |
| Operating Expenses | 58.00M |
| Selling, General and Administrative Expense | 58.00M |
| Operating Income | 138.00M |
| Interest Expense | 27.00M |
| Income Tax Expense | 23.00M |
| Net Income | 95.00M |
| Net Income Common Stock | 95.00M |
| Net Income Common Stock (USD) | 95.00M |
| Consolidated Income | 95.00M |
| Earnings per Basic Share | 0.50 |
| Earnings per Basic Share (USD) | 0.50 |
| Earnings per Diluted Share | 0.49 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 145.00M |
| Earning Before Interest & Taxes (USD) | 145.00M |
| Weighted Average Shares | 189.25M |
| Weighted Average Shares Diluted | 193.20M |
| Balance Sheet |
| Cash and Equivalents | 144.00M |
| Cash and Equivalents (USD) | 144.00M |
| Investments | 11.00M |
| Investments Non-Current | 11.00M |
| Trade and Non-Trade Receivables | 810.00M |
| Current Assets | 1.38B |
| Property, Plant & Equipment Net | 437.00M |
| Total Assets | 2.37B |
| Debt Current | 7.00M |
| Total Debt | 1.42B |
| Current Liabilities | 1.41B |
| Debt Non-Current | 1.41B |
| Total Liabilities | 3.15B |
| Accumulated Retained Earnings (Deficit) | -1.30B |
| Accumulated Other Comprehensive Income | -98.00M |
| Shareholders Equity | -781.00M |
| Shareholders Equity (USD) | -781.00M |
| Assets Non-Current | 998.00M |
| Total Debt (USD) | 1.42B |
| Goodwill and Intangible Assets | 193.00M |
| Inventory | 313.00M |
| Liabilities Non-Current | 1.75B |
| Trade and Non-Trade Payables | 1.08B |
| Tax Assets | 184.00M |
| Tax Liabilities | 34.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.00M |
| Net Cash Flow from Financing | -105.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -35.00M |
| Capital Expenditure | -29.00M |
| Issuance (Purchase) of Equity Shares | -87.00M |
| Issuance (Repayment) of Debt Securities | -2.00M |
| Payment of Dividends & Other Cash Distributions | -16.00M |
| Net Cash Flow from Investing | -26.00M |
| Net Cash Flow from Operations | 98.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 7.00M |