| Income Statement |
| Total Revenue | 310.40M |
|
| Revenues (USD) | 310.40M |
| Cost of Revenue | 53.60M |
| Gross Profit | 256.80M |
| Operating Expenses | 878.80M |
| Research and Development Expense | 56.80M |
| Selling, General and Administrative Expense | 166.30M |
| Operating Income | -622.00M |
| Interest Expense | 14.70M |
| Income Tax Expense | 25.20M |
| Net Income | -643.70M |
| Net Income Common Stock | -643.70M |
| Net Income Common Stock (USD) | -643.70M |
| Consolidated Income | -643.70M |
| Earnings per Basic Share | -2.19 |
| Earnings per Basic Share (USD) | -2.19 |
| Earnings per Diluted Share | -2.19 |
| Earning Before Interest & Taxes (EBIT) | -603.80M |
| Earning Before Interest & Taxes (USD) | -603.80M |
| Weighted Average Shares | 294.72M |
| Balance Sheet |
| Cash and Equivalents | 160.70M |
| Cash and Equivalents (USD) | 160.70M |
| Investments | 12.80M |
| Investments Current | 2.50M |
| Investments Non-Current | 10.30M |
| Trade and Non-Trade Receivables | 183.80M |
| Current Assets | 397.50M |
| Property, Plant & Equipment Net | 287.40M |
| Total Assets | 5.68B |
| Debt Current | 12.50M |
| Total Debt | 1.52B |
| Current Liabilities | 610.50M |
| Debt Non-Current | 1.51B |
| Total Liabilities | 4.85B |
| Accumulated Retained Earnings (Deficit) | -177.80M |
| Accumulated Other Comprehensive Income | 3.50M |
| Shareholders Equity | 828.70M |
| Shareholders Equity (USD) | 828.70M |
| Assets Non-Current | 5.28B |
| Total Debt (USD) | 1.52B |
| Deferred Revenue | 464.70M |
| Goodwill and Intangible Assets | 1.23B |
| Liabilities Non-Current | 4.24B |
| Trade and Non-Trade Payables | 14.60M |
| Tax Assets | 3.62B |
| Tax Liabilities | 2.73B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.10M |
| Net Cash Flow from Financing | -80.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.20M |
| Capital Expenditure | -17.70M |
| Issuance (Purchase) of Equity Shares | -31.50M |
| Issuance (Repayment) of Debt Securities | -48.70M |
| Net Cash Flow from Investing | -16.70M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1000.00K |
| Net Cash Flow from Operations | 87.30M |
| Share Based Compensation | 25.70M |