| Income Statement |
| Total Revenue | 25.54M |
|
| Revenues (USD) | 25.54M |
| Cost of Revenue | 16.78M |
| Gross Profit | 8.76M |
| Operating Expenses | 3.04M |
| Research and Development Expense | 778.22K |
| Selling, General and Administrative Expense | 2.26M |
| Operating Income | 5.72M |
| Interest Expense | 33.38K |
| Income Tax Expense | 1.00M |
| Net Income | 5.00M |
| Net Income Common Stock | 5.00M |
| Net Income Common Stock (USD) | 5.00M |
| Consolidated Income | 5.75M |
| Net Income to Non-Controlling Interests | 747.95K |
| Earning Before Interest & Taxes (EBIT) | 6.04M |
| Earning Before Interest & Taxes (USD) | 6.04M |
| Weighted Average Shares | 21.75M |
| Balance Sheet |
| Cash and Equivalents | 10.61M |
| Cash and Equivalents (USD) | 10.61M |
| Investments | 48.54M |
| Investments Current | 41.06M |
| Investments Non-Current | 7.47M |
| Trade and Non-Trade Receivables | 26.40M |
| Current Assets | 113.00M |
| Property, Plant & Equipment Net | 11.75M |
| Total Assets | 136.55M |
| Debt Current | 16.44M |
| Total Debt | 16.44M |
| Current Liabilities | 56.92M |
| Total Liabilities | 58.08M |
| Accumulated Retained Earnings (Deficit) | 42.53M |
| Accumulated Other Comprehensive Income | -727.30K |
| Shareholders Equity | 84.25M |
| Shareholders Equity (USD) | 84.25M |
| Assets Non-Current | 23.55M |
| Total Debt (USD) | 16.44M |
| Deferred Revenue | 1.16M |
| Goodwill and Intangible Assets | 3.40M |
| Inventory | 25.70M |
| Liabilities Non-Current | 1.16M |
| Trade and Non-Trade Payables | 37.32M |
| Tax Assets | 452.77K |
| Tax Liabilities | 1.53M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 516.92K |
| Net Cash Flow from Financing | 8.14M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.78M |
| Capital Expenditure | -172.53K |
| Issuance (Purchase) of Equity Shares | 5.58M |
| Issuance (Repayment) of Debt Securities | 4.00M |
| Payment of Dividends & Other Cash Distributions | -1.44M |
| Net Cash Flow from Investing | -4.17M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.00M |
| Net Cash Flow from Operations | -1.19M |
| Effect of Exchange Rate Changes on Cash | -17.01K |