| Income Statement |
| Total Revenue | 64.77M |
|
| Revenues (USD) | 64.77M |
| Cost of Revenue | 27.00M |
| Gross Profit | 37.78M |
| Operating Expenses | 42.55M |
| Selling, General and Administrative Expense | 23.03M |
| Operating Income | -4.78M |
| Interest Expense | 20.66M |
| Income Tax Expense | 3.91M |
| Net Income | -29.18M |
| Net Income Common Stock | -29.18M |
| Net Income Common Stock (USD) | -29.18M |
| Consolidated Income | -26.54M |
| Net Income to Non-Controlling Interests | 2.64M |
| Earnings per Basic Share | -0.23 |
| Earnings per Basic Share (USD) | -0.23 |
| Earnings per Diluted Share | -0.23 |
| Earning Before Interest & Taxes (EBIT) | -4.61M |
| Earning Before Interest & Taxes (USD) | -4.61M |
| Weighted Average Shares | 129.12M |
| Weighted Average Shares Diluted | 129.12M |
| Balance Sheet |
| Cash and Equivalents | 409.77M |
| Cash and Equivalents (USD) | 409.77M |
| Trade and Non-Trade Receivables | 20.53M |
| Current Assets | 463.46M |
| Property, Plant & Equipment Net | 1.61B |
| Total Assets | 2.44B |
| Debt Current | 51.40M |
| Total Debt | 411.80M |
| Current Liabilities | 299.91M |
| Debt Non-Current | 360.40M |
| Total Liabilities | 2.15B |
| Accumulated Retained Earnings (Deficit) | -2.21B |
| Accumulated Other Comprehensive Income | 6.66M |
| Shareholders Equity | 292.61M |
| Shareholders Equity (USD) | 292.61M |
| Assets Non-Current | 1.98B |
| Total Debt (USD) | 411.80M |
| Deferred Revenue | 1.09B |
| Goodwill and Intangible Assets | 145.74M |
| Inventory | 10.94M |
| Liabilities Non-Current | 1.85B |
| Trade and Non-Trade Payables | 121.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.80M |
| Net Cash Flow from Financing | 18.61M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 51.32M |
| Capital Expenditure | -90.67M |
| Issuance (Purchase) of Equity Shares | 1.33M |
| Issuance (Repayment) of Debt Securities | 19.92M |
| Net Cash Flow from Investing | -91.90M |
| Net Cash Flow from Operations | 124.54M |
| Effect of Exchange Rate Changes on Cash | 78.00K |
| Share Based Compensation | 2.72M |