| Income Statement |
| Total Revenue | 70.06M |
|
| Revenues (USD) | 70.06M |
| Cost of Revenue | 25.90M |
| Gross Profit | 44.16M |
| Operating Expenses | 35.99M |
| Selling, General and Administrative Expense | 14.83M |
| Operating Income | 8.17M |
| Interest Expense | 19.81M |
| Income Tax Expense | 1.60M |
| Net Income | -20.03M |
| Net Income Common Stock | -20.03M |
| Net Income Common Stock (USD) | -20.03M |
| Consolidated Income | -17.42M |
| Net Income to Non-Controlling Interests | 2.62M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | 1.38M |
| Earning Before Interest & Taxes (USD) | 1.38M |
| Weighted Average Shares | 128.42M |
| Weighted Average Shares Diluted | 128.42M |
| Balance Sheet |
| Cash and Equivalents | 358.45M |
| Cash and Equivalents (USD) | 358.45M |
| Investments | 111.86M |
| Investments Non-Current | 111.86M |
| Trade and Non-Trade Receivables | 19.76M |
| Current Assets | 406.55M |
| Property, Plant & Equipment Net | 1.50B |
| Total Assets | 2.38B |
| Debt Current | 42.40M |
| Total Debt | 528.88M |
| Current Liabilities | 253.51M |
| Debt Non-Current | 486.48M |
| Total Liabilities | 2.03B |
| Accumulated Retained Earnings (Deficit) | -2.15B |
| Accumulated Other Comprehensive Income | 5.33M |
| Shareholders Equity | 342.82M |
| Shareholders Equity (USD) | 342.82M |
| Assets Non-Current | 1.97B |
| Total Debt (USD) | 528.88M |
| Deferred Revenue | 891.67M |
| Goodwill and Intangible Assets | 145.52M |
| Inventory | 10.08M |
| Liabilities Non-Current | 1.78B |
| Trade and Non-Trade Payables | 72.76M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 18.40M |
| Net Cash Flow from Financing | -8.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -89.02M |
| Capital Expenditure | -114.76M |
| Issuance (Purchase) of Equity Shares | 829.00K |
| Issuance (Repayment) of Debt Securities | -6.25M |
| Net Cash Flow from Investing | -116.42M |
| Net Cash Flow from Operations | 35.23M |
| Effect of Exchange Rate Changes on Cash | 211.00K |
| Share Based Compensation | 2.71M |