| Income Statement |
| Total Revenue | 28.23M |
|
| Revenues (USD) | 28.23M |
| Cost of Revenue | 22.28M |
| Gross Profit | 5.95M |
| Operating Expenses | 28.08M |
| Research and Development Expense | 1.02M |
| Selling, General and Administrative Expense | 27.13M |
| Operating Income | -22.12M |
| Interest Expense | 123.61K |
| Income Tax Expense | -3.40M |
| Net Income | -36.96M |
| Net Income Common Stock | -36.96M |
| Net Income Common Stock (USD) | -36.96M |
| Consolidated Income | -36.96M |
| Earnings per Basic Share | -1.42 |
| Earnings per Basic Share (USD) | -1.42 |
| Earnings per Diluted Share | -1.42 |
| Earning Before Interest & Taxes (EBIT) | -40.24M |
| Earning Before Interest & Taxes (USD) | -40.24M |
| Weighted Average Shares | 26.03M |
| Weighted Average Shares Diluted | 26.03M |
| Balance Sheet |
| Cash and Equivalents | 98.40M |
| Cash and Equivalents (USD) | 98.40M |
| Investments | 9.60M |
| Investments Current | 5.12M |
| Investments Non-Current | 4.48M |
| Trade and Non-Trade Receivables | 40.91M |
| Current Assets | 210.08M |
| Property, Plant & Equipment Net | 16.98M |
| Total Assets | 253.92M |
| Debt Current | 10.73M |
| Total Debt | 15.21M |
| Current Liabilities | 72.29M |
| Debt Non-Current | 4.48M |
| Total Liabilities | 78.51M |
| Accumulated Retained Earnings (Deficit) | -196.47M |
| Accumulated Other Comprehensive Income | -2.87M |
| Shareholders Equity | 175.41M |
| Shareholders Equity (USD) | 175.41M |
| Assets Non-Current | 43.84M |
| Total Debt (USD) | 15.21M |
| Deferred Revenue | 1.71M |
| Goodwill and Intangible Assets | 2.34M |
| Liabilities Non-Current | 6.22M |
| Trade and Non-Trade Payables | 46.82M |
| Tax Assets | 17.13M |
| Tax Liabilities | 13.98M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 393.22K |
| Net Cash Flow from Financing | -3.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.13M |
| Capital Expenditure | -48.53K |
| Issuance (Purchase) of Equity Shares | -3.15M |
| Issuance (Repayment) of Debt Securities | -381.93K |
| Net Cash Flow from Investing | -535.37K |
| Net Cash Flow - Investment Acquisitions and Disposals | -480.18K |
| Net Cash Flow from Operations | 6.64M |
| Effect of Exchange Rate Changes on Cash | -3.70M |
| Share Based Compensation | 20.91M |