| Income Statement |
| Total Revenue | 50.13M |
|
| Revenues (USD) | 50.13M |
| Cost of Revenue | 52.24M |
| Gross Profit | -2.11M |
| Operating Expenses | 20.35M |
| Research and Development Expense | 1.16M |
| Selling, General and Administrative Expense | 10.33M |
| Operating Income | -22.46M |
| Interest Expense | 3.09M |
| Income Tax Expense | 1.60M |
| Net Income | -9.93M |
| Net Income Common Stock | -9.93M |
| Net Income Common Stock (USD) | -9.93M |
| Consolidated Income | -9.93M |
| Earnings per Basic Share | -0.32 |
| Earnings per Basic Share (USD) | -0.32 |
| Earnings per Diluted Share | -0.32 |
| Earning Before Interest & Taxes (EBIT) | -5.25M |
| Earning Before Interest & Taxes (USD) | -5.25M |
| Weighted Average Shares | 27.90M |
| Weighted Average Shares Diluted | 27.90M |
| Balance Sheet |
| Cash and Equivalents | 179.36M |
| Cash and Equivalents (USD) | 179.36M |
| Investments | 6.00M |
| Investments Current | 546.93K |
| Investments Non-Current | 5.45M |
| Trade and Non-Trade Receivables | 40.92M |
| Current Assets | 344.75M |
| Property, Plant & Equipment Net | 30.50M |
| Total Assets | 389.88M |
| Debt Current | 10.53M |
| Total Debt | 74.48M |
| Current Liabilities | 153.93M |
| Debt Non-Current | 63.96M |
| Total Liabilities | 219.03M |
| Accumulated Retained Earnings (Deficit) | -206.41M |
| Accumulated Other Comprehensive Income | -2.15M |
| Shareholders Equity | 170.85M |
| Shareholders Equity (USD) | 170.85M |
| Assets Non-Current | 45.13M |
| Total Debt (USD) | 74.48M |
| Deferred Revenue | 1.52M |
| Goodwill and Intangible Assets | 3.36M |
| Liabilities Non-Current | 65.10M |
| Trade and Non-Trade Payables | 91.71M |
| Tax Assets | 5.20M |
| Tax Liabilities | 2.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 376.71K |
| Net Cash Flow from Financing | 102.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 80.96M |
| Capital Expenditure | -14.10M |
| Issuance (Purchase) of Equity Shares | 142.12K |
| Issuance (Repayment) of Debt Securities | 101.90M |
| Net Cash Flow from Investing | -12.14M |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.03M |
| Net Cash Flow from Operations | -11.04M |
| Effect of Exchange Rate Changes on Cash | 2.04M |
| Share Based Compensation | 4.52M |