| Income Statement |
| Total Revenue | 117.20M |
|
| Revenues (USD) | 117.20M |
| Cost of Revenue | 11.15M |
| Gross Profit | 106.05M |
| Operating Expenses | 109.37M |
| Selling, General and Administrative Expense | 109.36M |
| Operating Income | -3.32M |
| Income Tax Expense | 4.90M |
| Net Income | -12.86M |
| Net Income Common Stock | -12.86M |
| Net Income Common Stock (USD) | -12.86M |
| Consolidated Income | -12.62M |
| Net Income from Discontinued Operations | 30.00K |
| Net Income to Non-Controlling Interests | 240.00K |
| Earnings per Basic Share | -0.32 |
| Earnings per Basic Share (USD) | -0.32 |
| Earnings per Diluted Share | -0.32 |
| Earning Before Interest & Taxes (EBIT) | -7.96M |
| Earning Before Interest & Taxes (USD) | -7.96M |
| Weighted Average Shares | 40.53M |
| Weighted Average Shares Diluted | 40.53M |
| Balance Sheet |
| Cash and Equivalents | 225.51M |
| Cash and Equivalents (USD) | 225.51M |
| Investments | 74.82M |
| Investments Non-Current | 74.82M |
| Trade and Non-Trade Receivables | 20.01M |
| Current Assets | 301.98M |
| Property, Plant & Equipment Net | 21.36M |
| Total Assets | 595.85M |
| Debt Current | 45.84M |
| Total Debt | 310.76M |
| Current Liabilities | 374.36M |
| Debt Non-Current | 264.92M |
| Total Liabilities | 658.33M |
| Accumulated Retained Earnings (Deficit) | -1.61B |
| Accumulated Other Comprehensive Income | -3.20M |
| Shareholders Equity | -62.59M |
| Shareholders Equity (USD) | -62.59M |
| Assets Non-Current | 293.88M |
| Total Debt (USD) | 310.76M |
| Goodwill and Intangible Assets | 181.55M |
| Liabilities Non-Current | 283.97M |
| Trade and Non-Trade Payables | 220.55M |
| Tax Assets | 8.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.19M |
| Net Cash Flow from Financing | -55.67M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -70.51M |
| Capital Expenditure | -3.56M |
| Issuance (Purchase) of Equity Shares | -21.29M |
| Issuance (Repayment) of Debt Securities | -33.74M |
| Net Cash Flow from Investing | -3.56M |
| Net Cash Flow from Operations | -9.96M |
| Effect of Exchange Rate Changes on Cash | -1.33M |
| Share Based Compensation | 11.91M |