| Income Statement |
| Total Revenue | 101.43M |
|
| Revenues (USD) | 101.43M |
| Cost of Revenue | 81.86M |
| Gross Profit | 19.58M |
| Operating Expenses | 98.81M |
| Selling, General and Administrative Expense | 31.00M |
| Operating Income | -79.24M |
| Interest Expense | 5.81M |
| Income Tax Expense | -1.01M |
| Net Income | -82.38M |
| Net Income Common Stock | -82.38M |
| Net Income Common Stock (USD) | -82.38M |
| Consolidated Income | -82.38M |
| Earnings per Basic Share | -21.99 |
| Earnings per Basic Share (USD) | -21.99 |
| Earnings per Diluted Share | -21.99 |
| Earning Before Interest & Taxes (EBIT) | -77.58M |
| Earning Before Interest & Taxes (USD) | -77.58M |
| Weighted Average Shares | 3.75M |
| Weighted Average Shares Diluted | 3.75M |
| Balance Sheet |
| Cash and Equivalents | 9.96M |
| Cash and Equivalents (USD) | 9.96M |
| Trade and Non-Trade Receivables | 14.72M |
| Current Assets | 203.11M |
| Total Assets | 333.17M |
| Debt Current | 226.01M |
| Total Debt | 258.14M |
| Current Liabilities | 267.03M |
| Debt Non-Current | 32.13M |
| Total Liabilities | 359.47M |
| Accumulated Retained Earnings (Deficit) | -231.25M |
| Shareholders Equity | -26.30M |
| Shareholders Equity (USD) | -26.30M |
| Assets Non-Current | 130.07M |
| Total Debt (USD) | 258.14M |
| Liabilities Non-Current | 92.44M |
| Trade and Non-Trade Payables | 16.64M |
| Tax Assets | 593.00K |
| Tax Liabilities | 490.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.88M |
| Net Cash Flow from Financing | -5.91M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.75M |
| Capital Expenditure | -90.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 14.64M |
| Issuance (Repayment) of Debt Securities | -5.91M |
| Net Cash Flow from Investing | 14.55M |
| Net Cash Flow from Operations | -23.39M |
| Share Based Compensation | 130.00K |