| Income Statement |
| Total Revenue | 453.30M |
|
| Revenues (USD) | 328.48M |
| Cost of Revenue | 137.90M |
| Gross Profit | 315.40M |
| Operating Expenses | 250.50M |
| Selling, General and Administrative Expense | 250.50M |
| Operating Income | 64.90M |
| Interest Expense | 6.70M |
| Income Tax Expense | 25.50M |
| Net Income | 28.10M |
| Net Income Common Stock | 28.10M |
| Net Income Common Stock (USD) | 20.36M |
| Consolidated Income | 32.70M |
| Net Income to Non-Controlling Interests | -4.60M |
| Earnings per Basic Share | 0.29 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.29 |
| Earning Before Interest & Taxes (EBIT) | 60.30M |
| Earning Before Interest & Taxes (USD) | 43.70M |
| Weighted Average Shares | 97.13M |
| Balance Sheet |
| Cash and Equivalents | 408.20M |
| Cash and Equivalents (USD) | 295.80M |
| Trade and Non-Trade Receivables | 108.40M |
| Current Assets | 968.40M |
| Property, Plant & Equipment Net | 493.60M |
| Total Assets | 1.75B |
| Debt Current | 97.00M |
| Total Debt | 785.20M |
| Current Liabilities | 368.50M |
| Debt Non-Current | 688.20M |
| Total Liabilities | 1.13B |
| Shareholders Equity | 608.40M |
| Shareholders Equity (USD) | 440.87M |
| Assets Non-Current | 784.80M |
| Total Debt (USD) | 568.99M |
| Goodwill and Intangible Assets | 199.00M |
| Inventory | 386.30M |
| Liabilities Non-Current | 756.90M |
| Trade and Non-Trade Payables | 214.00M |
| Tax Assets | 96.80M |
| Tax Liabilities | 22.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 35.40M |
| Net Cash Flow from Financing | -35.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 61.30M |
| Capital Expenditure | -23.20M |
| Issuance (Repayment) of Debt Securities | -35.40M |
| Net Cash Flow from Investing | -23.20M |
| Net Cash Flow from Operations | 113.80M |
| Effect of Exchange Rate Changes on Cash | 6.10M |
| Share Based Compensation | 9.40M |