| Income Statement |
| Total Revenue | 118.90M |
|
| Revenues (USD) | 83.73M |
| Cost of Revenue | 44.70M |
| Gross Profit | 74.20M |
| Operating Expenses | 178.00M |
| Selling, General and Administrative Expense | 178.00M |
| Operating Income | -103.80M |
| Interest Expense | 21.10M |
| Income Tax Expense | -31.90M |
| Net Income | -90.80M |
| Net Income Common Stock | -90.80M |
| Net Income Common Stock (USD) | -63.94M |
| Consolidated Income | -93.00M |
| Net Income to Non-Controlling Interests | 2.20M |
| Earnings per Basic Share | -0.93 |
| Earnings per Basic Share (USD) | -0.65 |
| Earnings per Diluted Share | -0.93 |
| Earning Before Interest & Taxes (EBIT) | -101.60M |
| Earning Before Interest & Taxes (USD) | -71.55M |
| Weighted Average Shares | 97.14M |
| Balance Sheet |
| Cash and Equivalents | 206.90M |
| Cash and Equivalents (USD) | 145.70M |
| Trade and Non-Trade Receivables | 86.60M |
| Current Assets | 838.20M |
| Property, Plant & Equipment Net | 516.30M |
| Total Assets | 1.69B |
| Debt Current | 111.40M |
| Total Debt | 833.40M |
| Current Liabilities | 359.70M |
| Debt Non-Current | 722.00M |
| Total Liabilities | 1.15B |
| Shareholders Equity | 525.90M |
| Shareholders Equity (USD) | 370.35M |
| Assets Non-Current | 854.10M |
| Total Debt (USD) | 586.90M |
| Goodwill and Intangible Assets | 198.40M |
| Inventory | 489.90M |
| Liabilities Non-Current | 789.30M |
| Trade and Non-Trade Payables | 205.00M |
| Tax Assets | 122.20M |
| Tax Liabilities | 11.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 36.10M |
| Net Cash Flow from Financing | -10.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -201.30M |
| Capital Expenditure | -4.70M |
| Issuance (Purchase) of Equity Shares | 1.70M |
| Issuance (Repayment) of Debt Securities | -10.90M |
| Net Cash Flow from Investing | -4.70M |
| Net Cash Flow from Operations | -190.70M |
| Effect of Exchange Rate Changes on Cash | 4.60M |
| Share Based Compensation | 5.10M |