| Income Statement |
| Total Revenue | 1.17B |
|
| Revenues (USD) | 1.17B |
| Cost of Revenue | 821.15M |
| Gross Profit | 345.20M |
| Operating Expenses | 523.21M |
| Selling, General and Administrative Expense | 347.02M |
| Operating Income | -178.01M |
| Interest Expense | 6.37M |
| Income Tax Expense | -4.06M |
| Net Income | -180.32M |
| Net Income Common Stock | -180.32M |
| Net Income Common Stock (USD) | -180.32M |
| Consolidated Income | -180.32M |
| Earnings per Basic Share | -1.83 |
| Earnings per Basic Share (USD) | -1.83 |
| Earnings per Diluted Share | -1.83 |
| Earning Before Interest & Taxes (EBIT) | -178.01M |
| Earning Before Interest & Taxes (USD) | -178.01M |
| Weighted Average Shares | 98.43M |
| Weighted Average Shares Diluted | 98.43M |
| Balance Sheet |
| Cash and Equivalents | 59.00M |
| Cash and Equivalents (USD) | 59.00M |
| Investments | 34.94M |
| Investments Non-Current | 34.94M |
| Trade and Non-Trade Receivables | 17.53M |
| Current Assets | 489.25M |
| Property, Plant & Equipment Net | 1.88B |
| Total Assets | 2.96B |
| Debt Current | 104.88M |
| Total Debt | 1.84B |
| Current Liabilities | 381.86M |
| Debt Non-Current | 1.74B |
| Total Liabilities | 2.15B |
| Accumulated Retained Earnings (Deficit) | -23.80M |
| Shareholders Equity | 807.10M |
| Shareholders Equity (USD) | 807.10M |
| Assets Non-Current | 2.47B |
| Total Debt (USD) | 1.84B |
| Goodwill and Intangible Assets | 551.64M |
| Inventory | 387.11M |
| Liabilities Non-Current | 1.77B |
| Trade and Non-Trade Payables | 200.18M |
| Tax Liabilities | 40.56M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 31.16M |
| Net Cash Flow from Financing | -4.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.60M |
| Capital Expenditure | -52.75M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.27M |
| Issuance (Repayment) of Debt Securities | -4.09M |
| Net Cash Flow from Investing | -59.07M |
| Net Cash Flow from Operations | 52.56M |
| Share Based Compensation | 3.76M |