| Income Statement |
| Total Revenue | 15.51M |
|
| Revenues (USD) | 15.51M |
| Cost of Revenue | 5.69M |
| Gross Profit | 9.82M |
| Operating Expenses | 8.54M |
| Research and Development Expense | 2.33M |
| Selling, General and Administrative Expense | 6.21M |
| Operating Income | 1.28M |
| Interest Expense | 325.00K |
| Income Tax Expense | 145.00K |
| Net Income | 723.00K |
| Net Income Common Stock | 723.00K |
| Net Income Common Stock (USD) | 723.00K |
| Consolidated Income | 723.00K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 1.19M |
| Earning Before Interest & Taxes (USD) | 1.19M |
| Weighted Average Shares | 45.27M |
| Weighted Average Shares Diluted | 46.01M |
| Balance Sheet |
| Cash and Equivalents | 931.00K |
| Cash and Equivalents (USD) | 931.00K |
| Investments | 615.00K |
| Investments Current | 30.00K |
| Investments Non-Current | 585.00K |
| Trade and Non-Trade Receivables | 13.08M |
| Current Assets | 38.82M |
| Property, Plant & Equipment Net | 2.95M |
| Total Assets | 61.63M |
| Debt Current | 15.77M |
| Total Debt | 17.39M |
| Current Liabilities | 53.16M |
| Debt Non-Current | 1.62M |
| Total Liabilities | 58.60M |
| Accumulated Retained Earnings (Deficit) | -126.00M |
| Accumulated Other Comprehensive Income | 635.00K |
| Shareholders Equity | 3.03M |
| Shareholders Equity (USD) | 3.03M |
| Assets Non-Current | 22.82M |
| Total Debt (USD) | 17.39M |
| Deferred Revenue | 1.81M |
| Deposit Liabilities | 19.19M |
| Goodwill and Intangible Assets | 18.39M |
| Inventory | 9.67M |
| Liabilities Non-Current | 5.44M |
| Trade and Non-Trade Payables | 9.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 897.00K |
| Net Cash Flow from Financing | 5.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.35M |
| Capital Expenditure | -41.00K |
| Issuance (Purchase) of Equity Shares | 6.00K |
| Net Cash Flow from Investing | -41.00K |
| Net Cash Flow from Operations | -9.31M |
| Effect of Exchange Rate Changes on Cash | -6.00K |
| Share Based Compensation | 551.00K |