| Income Statement |
| Total Revenue | 7.30M |
|
| Revenues (USD) | 7.30M |
| Cost of Revenue | 3.13M |
| Gross Profit | 4.17M |
| Operating Expenses | 8.20M |
| Research and Development Expense | 2.07M |
| Selling, General and Administrative Expense | 6.13M |
| Operating Income | -4.04M |
| Interest Expense | 488.00K |
| Income Tax Expense | 59.00K |
| Net Income | -4.68M |
| Net Income Common Stock | -4.68M |
| Net Income Common Stock (USD) | -4.68M |
| Consolidated Income | -4.68M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -4.13M |
| Earning Before Interest & Taxes (USD) | -4.13M |
| Weighted Average Shares | 45.53M |
| Weighted Average Shares Diluted | 45.53M |
| Balance Sheet |
| Cash and Equivalents | 3.07M |
| Cash and Equivalents (USD) | 3.07M |
| Investments | 585.00K |
| Investments Non-Current | 585.00K |
| Trade and Non-Trade Receivables | 8.88M |
| Current Assets | 36.34M |
| Property, Plant & Equipment Net | 2.63M |
| Total Assets | 58.25M |
| Debt Current | 12.78M |
| Total Debt | 21.69M |
| Current Liabilities | 47.58M |
| Debt Non-Current | 8.91M |
| Total Liabilities | 59.57M |
| Accumulated Retained Earnings (Deficit) | -130.68M |
| Accumulated Other Comprehensive Income | 593.00K |
| Shareholders Equity | -1.32M |
| Shareholders Equity (USD) | -1.32M |
| Assets Non-Current | 21.91M |
| Total Debt (USD) | 21.69M |
| Deferred Revenue | 1.32M |
| Deposit Liabilities | 16.37M |
| Goodwill and Intangible Assets | 17.82M |
| Inventory | 11.49M |
| Liabilities Non-Current | 11.99M |
| Trade and Non-Trade Payables | 8.68M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 875.00K |
| Net Cash Flow from Financing | 5.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.14M |
| Issuance (Purchase) of Equity Shares | 106.00K |
| Issuance (Repayment) of Debt Securities | 4.96M |
| Net Cash Flow from Investing | 30.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 30.00K |
| Net Cash Flow from Operations | -2.93M |
| Effect of Exchange Rate Changes on Cash | -21.00K |
| Share Based Compensation | 269.00K |