| Income Statement |
| Total Revenue | 448.00K |
|
| Revenues (USD) | 448.00K |
| Cost of Revenue | 231.00K |
| Gross Profit | 217.00K |
| Operating Expenses | 5.79M |
| Selling, General and Administrative Expense | 5.42M |
| Operating Income | -5.57M |
| Interest Expense | -34.00K |
| Net Income | -18.36M |
| Net Income Common Stock | -18.36M |
| Net Income Common Stock (USD) | -18.36M |
| Consolidated Income | -18.21M |
| Net Income to Non-Controlling Interests | 149.00K |
| Earnings per Basic Share | -4.49 |
| Earnings per Basic Share (USD) | -4.49 |
| Earnings per Diluted Share | -4.49 |
| Earning Before Interest & Taxes (EBIT) | -18.39M |
| Earning Before Interest & Taxes (USD) | -18.39M |
| Weighted Average Shares | 4.09M |
| Weighted Average Shares Diluted | 4.09M |
| Balance Sheet |
| Cash and Equivalents | 13.32M |
| Cash and Equivalents (USD) | 13.32M |
| Investments | 38.47M |
| Investments Current | 4.23M |
| Investments Non-Current | 34.23M |
| Trade and Non-Trade Receivables | 883.00K |
| Current Assets | 19.97M |
| Property, Plant & Equipment Net | 122.00K |
| Total Assets | 56.22M |
| Current Liabilities | 6.14M |
| Total Liabilities | 6.14M |
| Accumulated Retained Earnings (Deficit) | -378.87M |
| Shareholders Equity | 50.08M |
| Shareholders Equity (USD) | 50.08M |
| Assets Non-Current | 36.25M |
| Trade and Non-Trade Payables | 5.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 105.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -19.19M |
| Net Cash Flow from Investing | -14.36M |
| Net Cash Flow - Investment Acquisitions and Disposals | -14.36M |
| Net Cash Flow from Operations | -4.83M |
| Share Based Compensation | 592.00K |