| Income Statement |
| Total Revenue | 419.99M |
|
| Revenues (USD) | 419.99M |
| Gross Profit | 419.99M |
| Operating Expenses | 86.64M |
| Selling, General and Administrative Expense | 31.74M |
| Operating Income | 333.35M |
| Interest Expense | 95.86M |
| Income Tax Expense | 560.00K |
| Net Income | 231.83M |
| Net Income Common Stock | 231.83M |
| Net Income Common Stock (USD) | 231.83M |
| Consolidated Income | 239.40M |
| Net Income to Non-Controlling Interests | 7.57M |
| Earnings per Basic Share | 0.82 |
| Earnings per Basic Share (USD) | 0.82 |
| Earnings per Diluted Share | 0.82 |
| Dividends per Basic Common Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 328.25M |
| Earning Before Interest & Taxes (USD) | 328.25M |
| Weighted Average Shares | 283.22M |
| Balance Sheet |
| Cash and Equivalents | 274.51M |
| Cash and Equivalents (USD) | 274.51M |
| Investments | 3.11B |
| Property, Plant & Equipment Net | 10.29B |
| Total Assets | 13.77B |
| Total Debt | 8.38B |
| Total Liabilities | 8.73B |
| Accumulated Retained Earnings (Deficit) | -1.98B |
| Accumulated Other Comprehensive Income | 881.00K |
| Shareholders Equity | 4.63B |
| Shareholders Equity (USD) | 4.63B |
| Total Debt (USD) | 8.38B |
| Deferred Revenue | 206.20M |
| Trade and Non-Trade Payables | 6.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 69.31M |
| Net Cash Flow from Financing | 633.51M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 50.20M |
| Capital Expenditure | -799.48M |
| Issuance (Purchase) of Equity Shares | -120.00K |
| Issuance (Repayment) of Debt Securities | 876.96M |
| Payment of Dividends & Other Cash Distributions | -221.07M |
| Net Cash Flow from Investing | -853.54M |
| Net Cash Flow - Investment Acquisitions and Disposals | -54.06M |
| Net Cash Flow from Operations | 270.23M |
| Share Based Compensation | 8.10M |