| Income Statement |
| Total Revenue | 46.57M |
|
| Revenues (USD) | 46.57M |
| Cost of Revenue | 29.80M |
| Gross Profit | 16.78M |
| Operating Expenses | 37.28M |
| Research and Development Expense | 7.11M |
| Selling, General and Administrative Expense | 26.50M |
| Operating Income | -20.50M |
| Interest Expense | 826.00K |
| Income Tax Expense | -470.00K |
| Net Income | -21.31M |
| Net Income Common Stock | -21.31M |
| Net Income Common Stock (USD) | -21.31M |
| Consolidated Income | -21.16M |
| Net Income to Non-Controlling Interests | 142.00K |
| Earnings per Basic Share | -0.25 |
| Earnings per Basic Share (USD) | -0.25 |
| Earnings per Diluted Share | -0.25 |
| Earning Before Interest & Taxes (EBIT) | -20.95M |
| Earning Before Interest & Taxes (USD) | -20.95M |
| Weighted Average Shares | 84.10M |
| Weighted Average Shares Diluted | 84.10M |
| Balance Sheet |
| Cash and Equivalents | 39.54M |
| Cash and Equivalents (USD) | 39.54M |
| Investments | 1.26M |
| Investments Non-Current | 1.26M |
| Trade and Non-Trade Receivables | 18.26M |
| Current Assets | 67.45M |
| Property, Plant & Equipment Net | 12.22M |
| Total Assets | 271.13M |
| Debt Current | 7.07M |
| Total Debt | 45.06M |
| Current Liabilities | 54.95M |
| Debt Non-Current | 37.99M |
| Total Liabilities | 111.55M |
| Accumulated Retained Earnings (Deficit) | -78.25M |
| Accumulated Other Comprehensive Income | 182.00K |
| Shareholders Equity | 137.16M |
| Shareholders Equity (USD) | 137.16M |
| Assets Non-Current | 203.68M |
| Total Debt (USD) | 45.06M |
| Deferred Revenue | 18.07M |
| Goodwill and Intangible Assets | 189.83M |
| Inventory | 1.10M |
| Liabilities Non-Current | 56.60M |
| Trade and Non-Trade Payables | 10.15M |
| Tax Liabilities | 2.94M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.90M |
| Net Cash Flow from Financing | 22.11M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.31M |
| Capital Expenditure | -2.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.31M |
| Issuance (Purchase) of Equity Shares | 23.76M |
| Issuance (Repayment) of Debt Securities | -948.00K |
| Net Cash Flow from Investing | -4.91M |
| Net Cash Flow - Investment Acquisitions and Disposals | -100.00K |
| Net Cash Flow from Operations | -10.86M |
| Effect of Exchange Rate Changes on Cash | -26.00K |
| Share Based Compensation | 3.02M |