| Income Statement |
| Total Revenue | 41.53M |
|
| Revenues (USD) | 41.53M |
| Cost of Revenue | 28.10M |
| Gross Profit | 13.43M |
| Operating Expenses | 32.17M |
| Research and Development Expense | 3.90M |
| Selling, General and Administrative Expense | 24.85M |
| Operating Income | -18.74M |
| Interest Expense | 977.00K |
| Income Tax Expense | -845.00K |
| Net Income | -16.82M |
| Net Income Common Stock | -16.82M |
| Net Income Common Stock (USD) | -16.82M |
| Consolidated Income | -17.05M |
| Net Income to Non-Controlling Interests | -227.00K |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -16.69M |
| Earning Before Interest & Taxes (USD) | -16.69M |
| Weighted Average Shares | 80.77M |
| Weighted Average Shares Diluted | 80.77M |
| Balance Sheet |
| Cash and Equivalents | 33.23M |
| Cash and Equivalents (USD) | 33.23M |
| Investments | 100.00K |
| Investments Non-Current | 100.00K |
| Trade and Non-Trade Receivables | 10.13M |
| Current Assets | 50.53M |
| Property, Plant & Equipment Net | 12.57M |
| Total Assets | 239.00M |
| Debt Current | 19.75M |
| Total Debt | 41.92M |
| Current Liabilities | 53.93M |
| Debt Non-Current | 22.17M |
| Total Liabilities | 94.63M |
| Accumulated Retained Earnings (Deficit) | -56.94M |
| Accumulated Other Comprehensive Income | 352.00K |
| Shareholders Equity | 122.09M |
| Shareholders Equity (USD) | 122.09M |
| Assets Non-Current | 188.47M |
| Total Debt (USD) | 41.92M |
| Deferred Revenue | 13.41M |
| Goodwill and Intangible Assets | 175.43M |
| Inventory | 1.19M |
| Liabilities Non-Current | 40.69M |
| Trade and Non-Trade Payables | 5.81M |
| Tax Liabilities | 3.45M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.10M |
| Net Cash Flow from Financing | -1.77M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -24.33M |
| Capital Expenditure | -4.77M |
| Net Cash Flow - Business Acquisitions and Disposals | -706.00K |
| Issuance (Purchase) of Equity Shares | 4.00K |
| Issuance (Repayment) of Debt Securities | -1.77M |
| Net Cash Flow from Investing | -5.47M |
| Net Cash Flow from Operations | -17.10M |
| Effect of Exchange Rate Changes on Cash | 12.00K |
| Share Based Compensation | 3.75M |