| Income Statement |
| Total Revenue | 96.00 |
|
| Revenues (USD) | 96.00 |
| Gross Profit | 96.00 |
| Operating Expenses | 496.45K |
| Selling, General and Administrative Expense | 496.45K |
| Operating Income | -496.35K |
| Interest Expense | 642.00 |
| Net Income | -496.99K |
| Net Income Common Stock | -496.99K |
| Net Income Common Stock (USD) | -496.99K |
| Consolidated Income | -496.99K |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | -496.35K |
| Earning Before Interest & Taxes (USD) | -496.35K |
| Weighted Average Shares | 3.67M |
| Weighted Average Shares Diluted | 3.67M |
| Balance Sheet |
| Cash and Equivalents | 360.00 |
| Cash and Equivalents (USD) | 360.00 |
| Trade and Non-Trade Receivables | 8.16K |
| Current Assets | 34.00K |
| Property, Plant & Equipment Net | 1.21M |
| Total Assets | 4.12M |
| Debt Current | 168.90K |
| Total Debt | 168.90K |
| Current Liabilities | 1.16M |
| Total Liabilities | 1.16M |
| Accumulated Retained Earnings (Deficit) | -43.03M |
| Accumulated Other Comprehensive Income | -506.04K |
| Shareholders Equity | 2.95M |
| Shareholders Equity (USD) | 2.95M |
| Assets Non-Current | 4.08M |
| Total Debt (USD) | 168.90K |
| Goodwill and Intangible Assets | 2.84M |
| Trade and Non-Trade Payables | 722.05K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 245.81K |
| Net Cash Flow from Financing | 49.91K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.83K |
| Issuance (Repayment) of Debt Securities | 53.92K |
| Net Cash Flow from Operations | -51.74K |
| Effect of Exchange Rate Changes on Cash | -4.80K |