| Income Statement |
| Total Revenue | 1.24B |
|
| Revenues (USD) | 1.24B |
| Cost of Revenue | 857.20M |
| Gross Profit | 378.79M |
| Operating Expenses | 320.96M |
| Selling, General and Administrative Expense | 277.48M |
| Operating Income | 57.83M |
| Interest Expense | 16.23M |
| Income Tax Expense | 9.90M |
| Net Income | 29.11M |
| Net Income Common Stock | 29.11M |
| Net Income Common Stock (USD) | 29.11M |
| Consolidated Income | 30.75M |
| Net Income to Non-Controlling Interests | 1.65M |
| Earnings per Basic Share | 6.68 |
| Earnings per Basic Share (USD) | 6.68 |
| Earnings per Diluted Share | 6.62 |
| Dividends per Basic Common Share | 1.88 |
| Earning Before Interest & Taxes (EBIT) | 55.24M |
| Earning Before Interest & Taxes (USD) | 55.24M |
| Weighted Average Shares | 4.33M |
| Weighted Average Shares Diluted | 4.38M |
| Balance Sheet |
| Cash and Equivalents | 199.12M |
| Cash and Equivalents (USD) | 199.12M |
| Investments | 1.21B |
| Investments Current | 972.70M |
| Investments Non-Current | 237.05M |
| Trade and Non-Trade Receivables | 520.48M |
| Current Assets | 2.21B |
| Property, Plant & Equipment Net | 963.51M |
| Total Assets | 8.18B |
| Debt Current | 165.68M |
| Total Debt | 1.25B |
| Current Liabilities | 1.23B |
| Debt Non-Current | 1.08B |
| Total Liabilities | 3.38B |
| Accumulated Retained Earnings (Deficit) | 8.31B |
| Accumulated Other Comprehensive Income | 580.74M |
| Shareholders Equity | 4.73B |
| Shareholders Equity (USD) | 4.73B |
| Assets Non-Current | 5.97B |
| Total Debt (USD) | 1.25B |
| Deferred Revenue | 361.62M |
| Goodwill and Intangible Assets | 1.82B |
| Inventory | 306.89M |
| Liabilities Non-Current | 2.15B |
| Trade and Non-Trade Payables | 627.43M |
| Tax Assets | 24.70M |
| Tax Liabilities | 904.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 58.29M |
| Net Cash Flow from Financing | -152.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -77.45M |
| Capital Expenditure | -19.17M |
| Net Cash Flow - Business Acquisitions and Disposals | -17.49M |
| Issuance (Purchase) of Equity Shares | -34.14M |
| Issuance (Repayment) of Debt Securities | -88.31M |
| Payment of Dividends & Other Cash Distributions | -8.20M |
| Net Cash Flow from Investing | 10.50M |
| Net Cash Flow - Investment Acquisitions and Disposals | 46.30M |
| Net Cash Flow from Operations | 67.73M |
| Effect of Exchange Rate Changes on Cash | -3.58M |
| Share Based Compensation | 1.50M |