| Income Statement |
| Total Revenue | 15.80M |
|
| Revenues (USD) | 15.80M |
| Cost of Revenue | 15.31M |
| Gross Profit | 496.00K |
| Operating Expenses | 10.57M |
| Research and Development Expense | 3.86M |
| Selling, General and Administrative Expense | 6.71M |
| Operating Income | -10.08M |
| Interest Expense | 40.00K |
| Income Tax Expense | -1000 |
| Net Income | -9.71M |
| Net Income Common Stock | -9.71M |
| Net Income Common Stock (USD) | -9.71M |
| Consolidated Income | -9.71M |
| Earnings per Basic Share | -0.75 |
| Earnings per Basic Share (USD) | -0.75 |
| Earnings per Diluted Share | -0.75 |
| Earning Before Interest & Taxes (EBIT) | -9.67M |
| Earning Before Interest & Taxes (USD) | -9.67M |
| Weighted Average Shares | 12.93M |
| Weighted Average Shares Diluted | 12.93M |
| Balance Sheet |
| Cash and Equivalents | 4.83M |
| Cash and Equivalents (USD) | 4.83M |
| Investments | 10.76M |
| Investments Non-Current | 10.76M |
| Trade and Non-Trade Receivables | 17.49M |
| Current Assets | 68.81M |
| Property, Plant & Equipment Net | 27.93M |
| Total Assets | 125.13M |
| Debt Current | 454.00K |
| Total Debt | 663.00K |
| Current Liabilities | 28.25M |
| Debt Non-Current | 209.00K |
| Total Liabilities | 29.42M |
| Accumulated Retained Earnings (Deficit) | 15.04M |
| Accumulated Other Comprehensive Income | -4.50M |
| Shareholders Equity | 95.71M |
| Shareholders Equity (USD) | 95.71M |
| Assets Non-Current | 56.32M |
| Total Debt (USD) | 663.00K |
| Deferred Revenue | 11.44M |
| Goodwill and Intangible Assets | 5.99M |
| Inventory | 50.71M |
| Liabilities Non-Current | 1.17M |
| Trade and Non-Trade Payables | 6.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.63M |
| Net Cash Flow from Financing | -74.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.52M |
| Capital Expenditure | 2.18M |
| Net Cash Flow - Business Acquisitions and Disposals | 73.00K |
| Issuance (Repayment) of Debt Securities | -62.00K |
| Net Cash Flow from Investing | 2.25M |
| Net Cash Flow from Operations | -10.69M |
| Effect of Exchange Rate Changes on Cash | -17.00K |
| Share Based Compensation | 255.00K |