| Income Statement |
| Total Revenue | 19.74M |
|
| Revenues (USD) | 19.74M |
| Cost of Revenue | 19.05M |
| Gross Profit | 694.00K |
| Operating Expenses | 12.16M |
| Research and Development Expense | 4.77M |
| Selling, General and Administrative Expense | 7.36M |
| Operating Income | -11.47M |
| Interest Expense | 35.00K |
| Income Tax Expense | -12.00K |
| Net Income | -11.05M |
| Net Income Common Stock | -11.05M |
| Net Income Common Stock (USD) | -11.05M |
| Consolidated Income | -11.05M |
| Earnings per Basic Share | -0.86 |
| Earnings per Basic Share (USD) | -0.86 |
| Earnings per Diluted Share | -0.86 |
| Earning Before Interest & Taxes (EBIT) | -11.02M |
| Earning Before Interest & Taxes (USD) | -11.02M |
| Weighted Average Shares | 12.91M |
| Weighted Average Shares Diluted | 12.91M |
| Balance Sheet |
| Cash and Equivalents | 13.36M |
| Cash and Equivalents (USD) | 13.36M |
| Investments | 12.33M |
| Investments Non-Current | 12.33M |
| Trade and Non-Trade Receivables | 19.34M |
| Current Assets | 75.74M |
| Property, Plant & Equipment Net | 30.28M |
| Total Assets | 136.72M |
| Debt Current | 443.00K |
| Total Debt | 769.00K |
| Current Liabilities | 30.30M |
| Debt Non-Current | 326.00K |
| Total Liabilities | 31.58M |
| Accumulated Retained Earnings (Deficit) | 24.75M |
| Accumulated Other Comprehensive Income | -4.54M |
| Shareholders Equity | 105.13M |
| Shareholders Equity (USD) | 105.13M |
| Assets Non-Current | 60.98M |
| Total Debt (USD) | 769.00K |
| Deferred Revenue | 13.00M |
| Goodwill and Intangible Assets | 6.13M |
| Inventory | 48.72M |
| Liabilities Non-Current | 1.29M |
| Trade and Non-Trade Payables | 5.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.78M |
| Capital Expenditure | 4.29M |
| Net Cash Flow - Business Acquisitions and Disposals | 72.00K |
| Net Cash Flow from Investing | 4.36M |
| Net Cash Flow from Operations | -1.59M |
| Effect of Exchange Rate Changes on Cash | 4.00K |
| Share Based Compensation | 325.00K |