| Income Statement |
| Total Revenue | 1.28B |
|
| Revenues (USD) | 1.28B |
| Cost of Revenue | 276.00M |
| Gross Profit | 1.01B |
| Operating Expenses | 204.00M |
| Research and Development Expense | 104.00M |
| Selling, General and Administrative Expense | 36.00M |
| Operating Income | 803.00M |
| Interest Expense | 130.00M |
| Income Tax Expense | 157.00M |
| Net Income | 512.00M |
| Net Income Common Stock | 512.00M |
| Net Income Common Stock (USD) | 512.00M |
| Consolidated Income | 512.00M |
| Earnings per Basic Share | 0.84 |
| Earnings per Basic Share (USD) | 0.84 |
| Earnings per Diluted Share | 0.83 |
| Dividends per Basic Common Share | 0.13 |
| Earning Before Interest & Taxes (EBIT) | 799.00M |
| Earning Before Interest & Taxes (USD) | 799.00M |
| Weighted Average Shares | 603.00M |
| Weighted Average Shares Diluted | 610.00M |
| Balance Sheet |
| Cash and Equivalents | 411.00M |
| Cash and Equivalents (USD) | 411.00M |
| Trade and Non-Trade Receivables | 361.00M |
| Current Assets | 1.08B |
| Property, Plant & Equipment Net | 71.00M |
| Total Assets | 15.59B |
| Debt Current | 181.00M |
| Total Debt | 8.20B |
| Current Liabilities | 2.71B |
| Debt Non-Current | 8.02B |
| Total Liabilities | 12.98B |
| Accumulated Retained Earnings (Deficit) | 269.00M |
| Accumulated Other Comprehensive Income | 1000.00K |
| Shareholders Equity | 2.61B |
| Shareholders Equity (USD) | 2.61B |
| Assets Non-Current | 14.51B |
| Total Debt (USD) | 8.20B |
| Deferred Revenue | 1.98B |
| Goodwill and Intangible Assets | 13.09B |
| Liabilities Non-Current | 10.27B |
| Trade and Non-Trade Payables | 96.00M |
| Tax Assets | 1.15B |
| Tax Liabilities | 1.79B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 124.00M |
| Net Cash Flow from Financing | -499.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -208.00M |
| Capital Expenditure | -3.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -156.00M |
| Issuance (Purchase) of Equity Shares | -194.00M |
| Issuance (Repayment) of Debt Securities | -226.00M |
| Payment of Dividends & Other Cash Distributions | -76.00M |
| Net Cash Flow from Investing | -189.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -30.00M |
| Net Cash Flow from Operations | 479.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 62.00M |