| Income Statement |
| Total Revenue | 532.00M |
|
| Revenues (USD) | 532.00M |
| Cost of Revenue | 361.42M |
| Gross Profit | 170.58M |
| Operating Expenses | 65.17M |
| Selling, General and Administrative Expense | 19.45M |
| Operating Income | 105.41M |
| Interest Expense | 66.95M |
| Income Tax Expense | 209.00K |
| Net Income | 42.86M |
| Net Income Common Stock | 32.03M |
| Net Income Common Stock (USD) | 32.03M |
| Consolidated Income | 56.60M |
| Net Income to Non-Controlling Interests | 13.75M |
| Earnings per Basic Share | 0.26 |
| Earnings per Basic Share (USD) | 0.26 |
| Earnings per Diluted Share | 0.26 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 110.02M |
| Earning Before Interest & Taxes (USD) | 110.02M |
| Preferred Dividends Income Statement Impact | 10.83M |
| Weighted Average Shares | 122.43M |
| Weighted Average Shares Diluted | 122.43M |
| Balance Sheet |
| Cash and Equivalents | 44.24M |
| Cash and Equivalents (USD) | 44.24M |
| Investments | 219.54M |
| Investments Non-Current | 219.54M |
| Trade and Non-Trade Receivables | 1.19B |
| Current Assets | 1.30B |
| Property, Plant & Equipment Net | 3.46B |
| Total Assets | 5.41B |
| Debt Current | 99.50M |
| Total Debt | 3.20B |
| Current Liabilities | 1.40B |
| Debt Non-Current | 3.10B |
| Total Liabilities | 4.96B |
| Shareholders Equity | -336.84M |
| Shareholders Equity (USD) | -336.84M |
| Assets Non-Current | 4.11B |
| Total Debt (USD) | 3.20B |
| Goodwill and Intangible Assets | 372.93M |
| Inventory | 38.59M |
| Liabilities Non-Current | 3.56B |
| Trade and Non-Trade Payables | 1.10B |
| Tax Liabilities | 17.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 63.13M |
| Net Cash Flow from Financing | -118.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 40.03M |
| Capital Expenditure | -27.08M |
| Issuance (Purchase) of Equity Shares | -3.65M |
| Issuance (Repayment) of Debt Securities | 22.94M |
| Payment of Dividends & Other Cash Distributions | -22.04M |
| Net Cash Flow from Investing | -22.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.76M |
| Net Cash Flow from Operations | 180.75M |
| Share Based Compensation | 2.91M |