| Income Statement |
| Total Revenue | 3.37B |
|
| Revenues (USD) | 487.99M |
| Cost of Revenue | 2.24B |
| Gross Profit | 1.13B |
| Operating Expenses | 223.56M |
| Research and Development Expense | 9.56M |
| Selling, General and Administrative Expense | 214.00M |
| Operating Income | 907.96M |
| Interest Expense | 379.85M |
| Income Tax Expense | 108.71M |
| Net Income | 2.65B |
| Net Income Common Stock | 2.62B |
| Net Income Common Stock (USD) | 380.32M |
| Consolidated Income | 2.65B |
| Net Income to Non-Controlling Interests | 3.44M |
| Earnings per Basic Share | 13.36 |
| Earnings per Basic Share (USD) | 1.94 |
| Earnings per Diluted Share | 10.56 |
| Earning Before Interest & Taxes (EBIT) | 3.14B |
| Earning Before Interest & Taxes (USD) | 454.67M |
| Preferred Dividends Income Statement Impact | 24.52M |
| Weighted Average Shares | 1.55B |
| Weighted Average Shares Diluted | 2.03B |
| Balance Sheet |
| Cash and Equivalents | 14.82B |
| Cash and Equivalents (USD) | 2.15B |
| Investments | 9.34B |
| Investments Non-Current | 9.34B |
| Trade and Non-Trade Receivables | 2.96B |
| Current Assets | 23.58B |
| Property, Plant & Equipment Net | 42.69B |
| Total Assets | 84.13B |
| Debt Current | 9.48B |
| Total Debt | 47.19B |
| Current Liabilities | 12.64B |
| Debt Non-Current | 37.71B |
| Total Liabilities | 51.69B |
| Accumulated Retained Earnings (Deficit) | -2.45B |
| Accumulated Other Comprehensive Income | -869.44M |
| Shareholders Equity | 28.42B |
| Shareholders Equity (USD) | 4.12B |
| Assets Non-Current | 60.55B |
| Total Debt (USD) | 6.84B |
| Goodwill and Intangible Assets | 5.42B |
| Liabilities Non-Current | 39.06B |
| Trade and Non-Trade Payables | 1.91B |
| Tax Assets | 290.93M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 831.82M |
| Net Cash Flow from Financing | 1.88B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 416.52M |
| Capital Expenditure | -770.04M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.69B |
| Net Cash Flow from Investing | -1.83B |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.76B |
| Net Cash Flow from Operations | 447.69M |
| Effect of Exchange Rate Changes on Cash | -79.34M |
| Share Based Compensation | 83.82M |