| Income Statement |
| Total Revenue | 3.09B |
|
| Revenues (USD) | 456.80M |
| Cost of Revenue | 2.42B |
| Gross Profit | 664.21M |
| Operating Expenses | 225.04M |
| Research and Development Expense | 7.06M |
| Selling, General and Administrative Expense | 217.98M |
| Operating Income | 439.17M |
| Interest Expense | 366.82M |
| Income Tax Expense | 213.54M |
| Net Income | 835.21M |
| Net Income Common Stock | 802.83M |
| Net Income Common Stock (USD) | 118.76M |
| Consolidated Income | 837.62M |
| Net Income to Non-Controlling Interests | 2.41M |
| Earnings per Basic Share | 4.16 |
| Earnings per Basic Share (USD) | 0.62 |
| Earnings per Diluted Share | 3.52 |
| Earning Before Interest & Taxes (EBIT) | 1.42B |
| Earning Before Interest & Taxes (USD) | 209.40M |
| Preferred Dividends Income Statement Impact | 32.39M |
| Weighted Average Shares | 1.56B |
| Weighted Average Shares Diluted | 2.08B |
| Balance Sheet |
| Cash and Equivalents | 14.93B |
| Cash and Equivalents (USD) | 2.21B |
| Investments | 10.16B |
| Investments Non-Current | 10.16B |
| Trade and Non-Trade Receivables | 2.85B |
| Current Assets | 23.46B |
| Property, Plant & Equipment Net | 43.55B |
| Total Assets | 85.79B |
| Debt Current | 9.30B |
| Total Debt | 47.38B |
| Current Liabilities | 13.15B |
| Debt Non-Current | 38.07B |
| Total Liabilities | 52.54B |
| Accumulated Retained Earnings (Deficit) | -1.61B |
| Accumulated Other Comprehensive Income | -939.56M |
| Shareholders Equity | 29.27B |
| Shareholders Equity (USD) | 4.33B |
| Assets Non-Current | 62.33B |
| Total Debt (USD) | 7.01B |
| Goodwill and Intangible Assets | 5.39B |
| Liabilities Non-Current | 39.39B |
| Trade and Non-Trade Payables | 2.39B |
| Tax Assets | 300.22M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 851.43M |
| Net Cash Flow from Financing | 308.13M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 104.27M |
| Capital Expenditure | -1.25B |
| Net Cash Flow - Business Acquisitions and Disposals | 11.74M |
| Net Cash Flow from Investing | -1.55B |
| Net Cash Flow - Investment Acquisitions and Disposals | -309.21M |
| Net Cash Flow from Operations | 1.42B |
| Effect of Exchange Rate Changes on Cash | -72.89M |
| Share Based Compensation | 67.47M |