| Income Statement |
| Total Revenue | 487.03M |
|
| Revenues (USD) | 487.03M |
| Cost of Revenue | 258.11M |
| Gross Profit | 228.92M |
| Operating Expenses | 244.30M |
| Selling, General and Administrative Expense | 254.40M |
| Operating Income | -15.38M |
| Interest Expense | 265.00K |
| Income Tax Expense | -1.07M |
| Net Income | -14.81M |
| Net Income Common Stock | -14.81M |
| Net Income Common Stock (USD) | -14.81M |
| Consolidated Income | -14.81M |
| Net Income from Discontinued Operations | 8.00K |
| Earnings per Basic Share | -1.42 |
| Earnings per Basic Share (USD) | -1.42 |
| Earnings per Diluted Share | -1.42 |
| Earning Before Interest & Taxes (EBIT) | -15.62M |
| Earning Before Interest & Taxes (USD) | -15.62M |
| Weighted Average Shares | 10.43M |
| Weighted Average Shares Diluted | 10.43M |
| Balance Sheet |
| Cash and Equivalents | 27.12M |
| Cash and Equivalents (USD) | 27.12M |
| Trade and Non-Trade Receivables | 47.69M |
| Current Assets | 595.78M |
| Property, Plant & Equipment Net | 725.37M |
| Total Assets | 1.38B |
| Debt Current | 115.77M |
| Total Debt | 575.72M |
| Current Liabilities | 324.86M |
| Debt Non-Current | 459.95M |
| Total Liabilities | 831.59M |
| Accumulated Retained Earnings (Deficit) | 248.87M |
| Accumulated Other Comprehensive Income | -37.39M |
| Shareholders Equity | 552.44M |
| Shareholders Equity (USD) | 552.44M |
| Assets Non-Current | 788.25M |
| Total Debt (USD) | 575.72M |
| Goodwill and Intangible Assets | 37.01M |
| Inventory | 476.85M |
| Liabilities Non-Current | 506.73M |
| Trade and Non-Trade Payables | 129.03M |
| Tax Assets | 249.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.25M |
| Net Cash Flow from Financing | 40.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -78.28M |
| Capital Expenditure | -15.42M |
| Issuance (Purchase) of Equity Shares | -2.11M |
| Issuance (Repayment) of Debt Securities | 42.26M |
| Net Cash Flow from Investing | -15.42M |
| Net Cash Flow from Operations | -102.77M |
| Effect of Exchange Rate Changes on Cash | -111.00K |
| Share Based Compensation | 2.81M |