| Income Statement |
| Total Revenue | 529.86M |
|
| Revenues (USD) | 529.86M |
| Cost of Revenue | 257.74M |
| Gross Profit | 272.12M |
| Operating Expenses | 268.50M |
| Selling, General and Administrative Expense | 259.56M |
| Operating Income | 3.62M |
| Interest Expense | -28.00K |
| Income Tax Expense | -84.00K |
| Net Income | 3.48M |
| Net Income Common Stock | 3.48M |
| Net Income Common Stock (USD) | 3.48M |
| Consolidated Income | 3.48M |
| Net Income from Discontinued Operations | 3.00K |
| Earnings per Basic Share | 0.33 |
| Earnings per Basic Share (USD) | 0.33 |
| Earnings per Diluted Share | 0.33 |
| Earning Before Interest & Taxes (EBIT) | 3.37M |
| Earning Before Interest & Taxes (USD) | 3.37M |
| Weighted Average Shares | 10.54M |
| Weighted Average Shares Diluted | 10.92M |
| Balance Sheet |
| Cash and Equivalents | 57.13M |
| Cash and Equivalents (USD) | 57.13M |
| Trade and Non-Trade Receivables | 39.72M |
| Current Assets | 676.29M |
| Property, Plant & Equipment Net | 766.09M |
| Total Assets | 1.50B |
| Debt Current | 108.69M |
| Total Debt | 583.91M |
| Current Liabilities | 426.76M |
| Debt Non-Current | 475.22M |
| Total Liabilities | 947.26M |
| Accumulated Retained Earnings (Deficit) | 251.89M |
| Accumulated Other Comprehensive Income | -38.64M |
| Shareholders Equity | 556.98M |
| Shareholders Equity (USD) | 556.98M |
| Assets Non-Current | 827.94M |
| Total Debt (USD) | 583.91M |
| Goodwill and Intangible Assets | 36.32M |
| Inventory | 539.67M |
| Liabilities Non-Current | 520.50M |
| Trade and Non-Trade Payables | 216.73M |
| Tax Assets | 249.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.18M |
| Net Cash Flow from Financing | -29.97M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 30.01M |
| Capital Expenditure | -16.33M |
| Issuance (Purchase) of Equity Shares | -455.00K |
| Issuance (Repayment) of Debt Securities | -29.54M |
| Net Cash Flow from Investing | -16.33M |
| Net Cash Flow from Operations | 76.38M |
| Effect of Exchange Rate Changes on Cash | -70.00K |
| Share Based Compensation | 2.76M |