| Income Statement |
| Total Revenue | 124.78M |
|
| Revenues (USD) | 124.78M |
| Gross Profit | 124.78M |
| Operating Expenses | 104.30M |
| Selling, General and Administrative Expense | 104.30M |
| Operating Income | 20.48M |
| Interest Expense | 4.86M |
| Income Tax Expense | 3.14M |
| Net Income | 5.47M |
| Net Income Common Stock | 5.47M |
| Net Income Common Stock (USD) | 5.47M |
| Consolidated Income | 17.74M |
| Net Income to Non-Controlling Interests | 12.28M |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.06 |
| Dividends per Basic Common Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | 13.47M |
| Earning Before Interest & Taxes (USD) | 13.47M |
| Weighted Average Shares | 61.02M |
| Weighted Average Shares Diluted | 204.76M |
| Balance Sheet |
| Cash and Equivalents | 164.39M |
| Cash and Equivalents (USD) | 164.39M |
| Investments | 282.68M |
| Trade and Non-Trade Receivables | 57.72M |
| Property, Plant & Equipment Net | 71.82M |
| Total Assets | 688.78M |
| Total Debt | 414.47M |
| Total Liabilities | 566.50M |
| Accumulated Retained Earnings (Deficit) | -19.44M |
| Accumulated Other Comprehensive Income | -651.00K |
| Shareholders Equity | 25.49M |
| Shareholders Equity (USD) | 25.49M |
| Total Debt (USD) | 414.47M |
| Goodwill and Intangible Assets | 28.96M |
| Tax Assets | 56.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.88M |
| Net Cash Flow from Financing | -118.48M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -77.72M |
| Capital Expenditure | -3.85M |
| Issuance (Purchase) of Equity Shares | -18.61M |
| Issuance (Repayment) of Debt Securities | -66.09M |
| Payment of Dividends & Other Cash Distributions | -7.51M |
| Net Cash Flow from Investing | -10.48M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.64M |
| Net Cash Flow from Operations | 51.72M |
| Effect of Exchange Rate Changes on Cash | -486.00K |
| Share Based Compensation | 30.00M |