| Income Statement |
| Total Revenue | 870.00M |
|
| Revenues (USD) | 870.00M |
| Cost of Revenue | 356.00M |
| Gross Profit | 514.00M |
| Operating Expenses | 490.00M |
| Research and Development Expense | 160.00M |
| Selling, General and Administrative Expense | 233.00M |
| Operating Income | 24.00M |
| Interest Expense | 25.00M |
| Income Tax Expense | 2.00M |
| Net Income | 15.00M |
| Net Income Common Stock | 15.00M |
| Net Income Common Stock (USD) | 15.00M |
| Consolidated Income | 17.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 42.00M |
| Earning Before Interest & Taxes (USD) | 42.00M |
| Weighted Average Shares | 513.80M |
| Weighted Average Shares Diluted | 520.37M |
| Balance Sheet |
| Cash and Equivalents | 518.00M |
| Cash and Equivalents (USD) | 518.00M |
| Investments | 48.00M |
| Investments Non-Current | 48.00M |
| Trade and Non-Trade Receivables | 1.03B |
| Current Assets | 1.79B |
| Property, Plant & Equipment Net | 368.00M |
| Total Assets | 5.08B |
| Debt Current | 84.00M |
| Total Debt | 1.60B |
| Current Liabilities | 1.50B |
| Debt Non-Current | 1.52B |
| Total Liabilities | 3.39B |
| Accumulated Retained Earnings (Deficit) | -1.40B |
| Accumulated Other Comprehensive Income | -80.00M |
| Shareholders Equity | 1.64B |
| Shareholders Equity (USD) | 1.64B |
| Assets Non-Current | 3.29B |
| Total Debt (USD) | 1.60B |
| Goodwill and Intangible Assets | 2.46B |
| Liabilities Non-Current | 1.89B |
| Trade and Non-Trade Payables | 655.00M |
| Tax Assets | 318.00M |
| Tax Liabilities | 98.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 56.00M |
| Net Cash Flow from Financing | -29.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 72.00M |
| Capital Expenditure | -39.00M |
| Issuance (Purchase) of Equity Shares | -9.00M |
| Issuance (Repayment) of Debt Securities | -4.00M |
| Net Cash Flow from Investing | -39.00M |
| Net Cash Flow from Operations | 142.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 19.00M |