| Income Statement |
| Total Revenue | 840.00M |
|
| Revenues (USD) | 840.00M |
| Cost of Revenue | 350.00M |
| Gross Profit | 490.00M |
| Operating Expenses | 487.00M |
| Research and Development Expense | 159.00M |
| Selling, General and Administrative Expense | 224.00M |
| Operating Income | 3.00M |
| Interest Expense | 27.00M |
| Income Tax Expense | -42.00M |
| Net Income | 52.00M |
| Net Income Common Stock | 52.00M |
| Net Income Common Stock (USD) | 52.00M |
| Consolidated Income | 54.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 37.00M |
| Earning Before Interest & Taxes (USD) | 37.00M |
| Weighted Average Shares | 512.80M |
| Weighted Average Shares Diluted | 519.40M |
| Balance Sheet |
| Cash and Equivalents | 442.00M |
| Cash and Equivalents (USD) | 442.00M |
| Investments | 44.00M |
| Investments Non-Current | 44.00M |
| Trade and Non-Trade Receivables | 1.06B |
| Current Assets | 1.76B |
| Property, Plant & Equipment Net | 364.00M |
| Total Assets | 5.08B |
| Debt Current | 87.00M |
| Total Debt | 1.61B |
| Current Liabilities | 1.49B |
| Debt Non-Current | 1.52B |
| Total Liabilities | 3.42B |
| Accumulated Retained Earnings (Deficit) | -1.41B |
| Accumulated Other Comprehensive Income | -84.00M |
| Shareholders Equity | 1.61B |
| Shareholders Equity (USD) | 1.61B |
| Assets Non-Current | 3.32B |
| Total Debt (USD) | 1.61B |
| Goodwill and Intangible Assets | 2.48B |
| Liabilities Non-Current | 1.92B |
| Trade and Non-Trade Payables | 626.00M |
| Tax Assets | 330.00M |
| Tax Liabilities | 106.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 60.00M |
| Net Cash Flow from Financing | 49.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1000.00K |
| Capital Expenditure | -37.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 10.00M |
| Issuance (Purchase) of Equity Shares | -34.00M |
| Issuance (Repayment) of Debt Securities | 96.00M |
| Net Cash Flow from Investing | -27.00M |
| Net Cash Flow from Operations | -15.00M |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 17.00M |