| Income Statement |
| Total Revenue | 580.10M |
|
| Revenues (USD) | 580.10M |
| Cost of Revenue | 184.00M |
| Gross Profit | 396.10M |
| Operating Expenses | 235.70M |
| Selling, General and Administrative Expense | 69.20M |
| Operating Income | 160.40M |
| Interest Expense | 143.00M |
| Income Tax Expense | 26.00M |
| Net Income | 103.40M |
| Net Income Common Stock | 103.40M |
| Net Income Common Stock (USD) | 103.40M |
| Consolidated Income | 111.00M |
| Net Income to Non-Controlling Interests | 7.60M |
| Earnings per Basic Share | 2.85 |
| Earnings per Basic Share (USD) | 2.85 |
| Earnings per Diluted Share | 2.84 |
| Dividends per Basic Common Share | 0.66 |
| Earning Before Interest & Taxes (EBIT) | 272.40M |
| Earning Before Interest & Taxes (USD) | 272.40M |
| Weighted Average Shares | 35.70M |
| Weighted Average Shares Diluted | 35.80M |
| Balance Sheet |
| Cash and Equivalents | 747.20M |
| Cash and Equivalents (USD) | 747.20M |
| Investments | 721.90M |
| Trade and Non-Trade Receivables | 342.40M |
| Property, Plant & Equipment Net | 15.40B |
| Total Assets | 17.72B |
| Total Debt | 12.48B |
| Total Liabilities | 14.13B |
| Accumulated Retained Earnings (Deficit) | 3.59B |
| Accumulated Other Comprehensive Income | -149.70M |
| Shareholders Equity | 2.78B |
| Shareholders Equity (USD) | 2.78B |
| Total Debt (USD) | 12.48B |
| Goodwill and Intangible Assets | 123.40M |
| Trade and Non-Trade Payables | 279.20M |
| Tax Liabilities | 1.23B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 172.30M |
| Net Cash Flow from Financing | -313.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.20M |
| Issuance (Purchase) of Equity Shares | -44.50M |
| Issuance (Repayment) of Debt Securities | -131.70M |
| Payment of Dividends & Other Cash Distributions | -23.80M |
| Net Cash Flow from Investing | 45.50M |
| Net Cash Flow - Investment Acquisitions and Disposals | 227.30M |
| Net Cash Flow from Operations | 276.20M |
| Effect of Exchange Rate Changes on Cash | -1.90M |