| Income Statement |
| Total Revenue | 3.65B |
|
| Revenues (USD) | 3.65B |
| Cost of Revenue | 1.72B |
| Gross Profit | 1.93B |
| Operating Expenses | 1.25B |
| Selling, General and Administrative Expense | 1.25B |
| Operating Income | 676.00M |
| Interest Expense | 24.00M |
| Income Tax Expense | 179.00M |
| Net Income | 501.00M |
| Net Income Common Stock | 501.00M |
| Net Income Common Stock (USD) | 501.00M |
| Consolidated Income | 501.00M |
| Earnings per Basic Share | 1.41 |
| Earnings per Basic Share (USD) | 1.41 |
| Earnings per Diluted Share | 1.38 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 704.00M |
| Earning Before Interest & Taxes (USD) | 704.00M |
| Weighted Average Shares | 355.00M |
| Weighted Average Shares Diluted | 362.00M |
| Balance Sheet |
| Cash and Equivalents | 2.10B |
| Cash and Equivalents (USD) | 2.10B |
| Investments | 382.00M |
| Investments Current | 382.00M |
| Current Assets | 5.87B |
| Property, Plant & Equipment Net | 6.11B |
| Total Assets | 12.86B |
| Debt Current | 618.00M |
| Total Debt | 5.72B |
| Current Liabilities | 3.22B |
| Debt Non-Current | 5.10B |
| Total Liabilities | 8.90B |
| Accumulated Retained Earnings (Deficit) | 3.89B |
| Accumulated Other Comprehensive Income | 45.00M |
| Shareholders Equity | 3.95B |
| Shareholders Equity (USD) | 3.95B |
| Assets Non-Current | 6.99B |
| Total Debt (USD) | 5.72B |
| Inventory | 2.30B |
| Liabilities Non-Current | 5.68B |
| Trade and Non-Trade Payables | 1.70B |
| Tax Liabilities | 38.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 131.00M |
| Net Cash Flow from Financing | -258.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -59.00M |
| Capital Expenditure | -154.00M |
| Issuance (Purchase) of Equity Shares | -195.00M |
| Payment of Dividends & Other Cash Distributions | -62.00M |
| Net Cash Flow from Investing | -136.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 18.00M |
| Net Cash Flow from Operations | 337.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 45.00M |