| Income Statement |
| Total Revenue | 3.50B |
|
| Revenues (USD) | 3.50B |
| Cost of Revenue | 2.08B |
| Gross Profit | 1.42B |
| Operating Expenses | 972.00M |
| Selling, General and Administrative Expense | 972.00M |
| Operating Income | 445.00M |
| Interest Expense | 22.00M |
| Income Tax Expense | 111.00M |
| Net Income | 339.00M |
| Net Income Common Stock | 339.00M |
| Net Income Common Stock (USD) | 339.00M |
| Consolidated Income | 339.00M |
| Earnings per Basic Share | 0.92 |
| Earnings per Basic Share (USD) | 0.92 |
| Earnings per Diluted Share | 0.90 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 472.00M |
| Earning Before Interest & Taxes (USD) | 472.00M |
| Weighted Average Shares | 367.00M |
| Weighted Average Shares Diluted | 378.00M |
| Balance Sheet |
| Cash and Equivalents | 2.16B |
| Cash and Equivalents (USD) | 2.16B |
| Investments | 399.00M |
| Investments Current | 399.00M |
| Current Assets | 5.24B |
| Property, Plant & Equipment Net | 6.02B |
| Total Assets | 12.14B |
| Debt Current | 631.00M |
| Total Debt | 5.64B |
| Current Liabilities | 2.90B |
| Debt Non-Current | 5.01B |
| Total Liabilities | 8.48B |
| Accumulated Retained Earnings (Deficit) | 3.60B |
| Accumulated Other Comprehensive Income | 35.00M |
| Shareholders Equity | 3.66B |
| Shareholders Equity (USD) | 3.66B |
| Assets Non-Current | 6.90B |
| Total Debt (USD) | 5.64B |
| Inventory | 2.10B |
| Liabilities Non-Current | 5.58B |
| Trade and Non-Trade Payables | 1.30B |
| Tax Liabilities | 89.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 128.00M |
| Net Cash Flow from Financing | -519.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -455.00M |
| Capital Expenditure | -135.00M |
| Issuance (Purchase) of Equity Shares | -394.00M |
| Payment of Dividends & Other Cash Distributions | -63.00M |
| Net Cash Flow from Investing | -149.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -14.00M |
| Net Cash Flow from Operations | 213.00M |
| Share Based Compensation | 40.00M |