| Income Statement |
| Total Revenue | 864.92M |
|
| Revenues (USD) | 864.92M |
| Cost of Revenue | 514.05M |
| Gross Profit | 350.87M |
| Operating Expenses | 262.27M |
| Selling, General and Administrative Expense | 130.74M |
| Operating Income | 88.60M |
| Interest Expense | 102.05M |
| Income Tax Expense | 157.41M |
| Net Income | -202.62M |
| Net Income Common Stock | -202.62M |
| Net Income Common Stock (USD) | -202.62M |
| Consolidated Income | -177.54M |
| Net Income to Non-Controlling Interests | 25.08M |
| Earnings per Basic Share | -1.99 |
| Earnings per Basic Share (USD) | -1.99 |
| Earnings per Diluted Share | -1.99 |
| Earning Before Interest & Taxes (EBIT) | 56.84M |
| Earning Before Interest & Taxes (USD) | 56.84M |
| Weighted Average Shares | 101.73M |
| Weighted Average Shares Diluted | 101.73M |
| Balance Sheet |
| Cash and Equivalents | 134.53M |
| Cash and Equivalents (USD) | 134.53M |
| Trade and Non-Trade Receivables | 209.97M |
| Current Assets | 550.23M |
| Property, Plant & Equipment Net | 4.10B |
| Total Assets | 7.44B |
| Debt Current | 15.04M |
| Total Debt | 5.16B |
| Current Liabilities | 1.31B |
| Debt Non-Current | 5.14B |
| Total Liabilities | 7.32B |
| Accumulated Retained Earnings (Deficit) | -2.23B |
| Accumulated Other Comprehensive Income | 88.11M |
| Shareholders Equity | 114.73M |
| Shareholders Equity (USD) | 114.73M |
| Assets Non-Current | 6.89B |
| Total Debt (USD) | 5.16B |
| Deferred Revenue | 431.14M |
| Goodwill and Intangible Assets | 2.76B |
| Inventory | 80.13M |
| Liabilities Non-Current | 6.01B |
| Trade and Non-Trade Payables | 173.23M |
| Tax Assets | 42.91M |
| Tax Liabilities | 525.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 107.78M |
| Net Cash Flow from Financing | -381.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 18.02M |
| Capital Expenditure | 162.36M |
| Issuance (Repayment) of Debt Securities | -371.03M |
| Net Cash Flow from Investing | 162.36M |
| Net Cash Flow from Operations | 235.85M |
| Effect of Exchange Rate Changes on Cash | 1.50M |
| Share Based Compensation | 19.59M |