| Income Statement |
| Total Revenue | 636.50M |
|
| Revenues (USD) | 636.50M |
| Cost of Revenue | 512.90M |
| Gross Profit | 123.60M |
| Operating Expenses | 127.00M |
| Selling, General and Administrative Expense | 100.50M |
| Operating Income | -3.40M |
| Interest Expense | 19.10M |
| Income Tax Expense | 11.30M |
| Net Income | -23.60M |
| Net Income Common Stock | -23.60M |
| Net Income Common Stock (USD) | -23.60M |
| Consolidated Income | -23.60M |
| Earnings per Basic Share | -0.25 |
| Earnings per Basic Share (USD) | -0.25 |
| Earnings per Diluted Share | -0.25 |
| Earning Before Interest & Taxes (EBIT) | 6.80M |
| Earning Before Interest & Taxes (USD) | 6.80M |
| Weighted Average Shares | 93.50M |
| Balance Sheet |
| Cash and Equivalents | 147.50M |
| Cash and Equivalents (USD) | 147.50M |
| Trade and Non-Trade Receivables | 619.60M |
| Current Assets | 881.50M |
| Property, Plant & Equipment Net | 157.10M |
| Total Assets | 2.68B |
| Debt Current | 19.70M |
| Total Debt | 1.12B |
| Current Liabilities | 929.10M |
| Debt Non-Current | 1.10B |
| Total Liabilities | 2.16B |
| Accumulated Retained Earnings (Deficit) | -1.41B |
| Accumulated Other Comprehensive Income | -195.40M |
| Shareholders Equity | 525.90M |
| Shareholders Equity (USD) | 525.90M |
| Assets Non-Current | 1.80B |
| Total Debt (USD) | 1.12B |
| Deferred Revenue | 481.30M |
| Goodwill and Intangible Assets | 1.55B |
| Liabilities Non-Current | 1.23B |
| Trade and Non-Trade Payables | 70.80M |
| Tax Assets | 6.20M |
| Tax Liabilities | 92.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -27.10M |
| Capital Expenditure | -8.00M |
| Net Cash Flow from Investing | -8.00M |
| Net Cash Flow from Operations | -17.00M |
| Effect of Exchange Rate Changes on Cash | -2.10M |
| Share Based Compensation | 11.40M |