| Income Statement |
| Total Revenue | 2.76B |
|
| Revenues (USD) | 2.76B |
| Cost of Revenue | 2.08B |
| Gross Profit | 684.70M |
| Operating Expenses | 200.00M |
| Research and Development Expense | 25.70M |
| Selling, General and Administrative Expense | 169.30M |
| Operating Income | 484.70M |
| Interest Expense | 10.70M |
| Income Tax Expense | 114.10M |
| Net Income | 362.70M |
| Net Income Common Stock | 362.70M |
| Net Income Common Stock (USD) | 362.70M |
| Consolidated Income | 362.10M |
| Net Income to Non-Controlling Interests | -600.00K |
| Earnings per Basic Share | 0.92 |
| Earnings per Basic Share (USD) | 0.92 |
| Earnings per Diluted Share | 0.90 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 487.50M |
| Earning Before Interest & Taxes (USD) | 487.50M |
| Weighted Average Shares | 396.20M |
| Weighted Average Shares Diluted | 404.50M |
| Balance Sheet |
| Cash and Equivalents | 991.80M |
| Cash and Equivalents (USD) | 991.80M |
| Investments | 242.60M |
| Investments Non-Current | 242.60M |
| Trade and Non-Trade Receivables | 1.49B |
| Current Assets | 5.90B |
| Property, Plant & Equipment Net | 3.04B |
| Total Assets | 10.37B |
| Debt Current | 290.30M |
| Total Debt | 1.24B |
| Current Liabilities | 5.46B |
| Debt Non-Current | 952.40M |
| Total Liabilities | 7.09B |
| Accumulated Retained Earnings (Deficit) | -3.65B |
| Accumulated Other Comprehensive Income | -1.37B |
| Shareholders Equity | 3.27B |
| Shareholders Equity (USD) | 3.27B |
| Assets Non-Current | 4.47B |
| Total Debt (USD) | 1.24B |
| Deferred Revenue | 2.36B |
| Goodwill and Intangible Assets | 381.10M |
| Inventory | 1.24B |
| Liabilities Non-Current | 1.63B |
| Trade and Non-Trade Payables | 1.56B |
| Tax Assets | 380.80M |
| Tax Liabilities | 320.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 97.10M |
| Net Cash Flow from Financing | -459.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 31.00M |
| Capital Expenditure | -60.10M |
| Issuance (Purchase) of Equity Shares | -420.10M |
| Issuance (Repayment) of Debt Securities | -10.50M |
| Payment of Dividends & Other Cash Distributions | -19.80M |
| Net Cash Flow from Investing | -56.70M |
| Net Cash Flow from Operations | 548.00M |
| Effect of Exchange Rate Changes on Cash | -1.20M |
| Share Based Compensation | 17.80M |