| Income Statement |
| Total Revenue | 7.61M |
|
| Revenues (USD) | 7.61M |
| Cost of Revenue | 7.90M |
| Gross Profit | -287.77K |
| Operating Expenses | 1.93M |
| Research and Development Expense | 107.94K |
| Selling, General and Administrative Expense | 1.53M |
| Operating Income | -2.22M |
| Interest Expense | 128.61K |
| Income Tax Expense | -474.40K |
| Net Income | -1.91M |
| Net Income Common Stock | -1.91M |
| Net Income Common Stock (USD) | -1.91M |
| Consolidated Income | -1.87M |
| Net Income to Non-Controlling Interests | 47.44K |
| Earnings per Basic Share | -0.15 |
| Earnings per Basic Share (USD) | -0.15 |
| Earnings per Diluted Share | -0.15 |
| Earning Before Interest & Taxes (EBIT) | -2.26M |
| Earning Before Interest & Taxes (USD) | -2.26M |
| Weighted Average Shares | 12.74M |
| Weighted Average Shares Diluted | 12.74M |
| Balance Sheet |
| Cash and Equivalents | 7.20M |
| Cash and Equivalents (USD) | 7.20M |
| Investments | 3.16M |
| Investments Current | 1.12M |
| Investments Non-Current | 2.04M |
| Trade and Non-Trade Receivables | 4.44M |
| Current Assets | 28.99M |
| Property, Plant & Equipment Net | 22.10M |
| Total Assets | 58.97M |
| Debt Current | 2.59M |
| Total Debt | 10.10M |
| Current Liabilities | 10.30M |
| Debt Non-Current | 7.51M |
| Total Liabilities | 18.08M |
| Accumulated Retained Earnings (Deficit) | 17.19M |
| Accumulated Other Comprehensive Income | -474.57K |
| Shareholders Equity | 37.03M |
| Shareholders Equity (USD) | 37.03M |
| Assets Non-Current | 29.98M |
| Total Debt (USD) | 10.10M |
| Deferred Revenue | 77.94K |
| Goodwill and Intangible Assets | 6.27M |
| Inventory | 15.09M |
| Liabilities Non-Current | 7.78M |
| Trade and Non-Trade Payables | 3.07M |
| Tax Liabilities | 4.63M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 649.47K |
| Net Cash Flow from Financing | -3.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.38M |
| Capital Expenditure | -745.79K |
| Issuance (Purchase) of Equity Shares | 56.10K |
| Issuance (Repayment) of Debt Securities | -3.21M |
| Net Cash Flow from Investing | -745.79K |
| Net Cash Flow from Operations | 5.31M |
| Effect of Exchange Rate Changes on Cash | -40.40K |
| Share Based Compensation | 109.77K |