FSI
Flexible Solutions International, Inc.
6.42
300 x 6.40
200 x 6.55
bid
ask
-
0.14
2.13%
10:15 AM
timesize
Ytd-4.46%
1y18.89%
6.30
day range
6.47
4.61
52 week range
11.48
Open6.32Prev Close6.56Low6.30High6.47Mkt Cap81.77M
Vol9.47KAvg Vol21.20KEPS0.06P/E107.00Forward P/E11.09
Beta1.49Short Ratio0.73Inst. Own8.83%DividendN/ADiv YieldN/A
Ex Div Date04-27Earning08-1350-d Avg6.44200-d Avg6.861yr Est5.50
Income Statement
Total Revenue8.30M
Revenues (USD)8.30M
Cost of Revenue6.41M
Gross Profit1.89M
Operating Expenses1.98M
Research and Development Expense116.53K
Selling, General and Administrative Expense1.79M
Operating Income-85.96K
Interest Expense134.07K
Income Tax Expense46.68K
Net Income-241.42K
Net Income Common Stock-241.42K
Net Income Common Stock (USD)-241.42K
Consolidated Income-283.36K
Net Income to Non-Controlling Interests-41.94K
Earnings per Basic Share-0.02
Earnings per Basic Share (USD)-0.02
Earnings per Diluted Share-0.02
Earning Before Interest & Taxes (EBIT)-60.67K
Earning Before Interest & Taxes (USD)-60.67K
Weighted Average Shares12.74M
Weighted Average Shares Diluted12.74M
Balance Sheet
Cash and Equivalents5.82M
Cash and Equivalents (USD)5.82M
Investments4.30M
Investments Current652.81K
Investments Non-Current3.64M
Trade and Non-Trade Receivables13.39M
Current Assets34.25M
Property, Plant & Equipment Net22.01M
Total Assets63.93M
Debt Current5.68M
Total Debt13.33M
Current Liabilities13.37M
Debt Non-Current7.66M
Total Liabilities21.30M
Accumulated Retained Earnings (Deficit)19.11M
Accumulated Other Comprehensive Income-434.17K
Shareholders Equity38.81M
Shareholders Equity (USD)38.81M
Assets Non-Current29.68M
Total Debt (USD)13.33M
Deferred Revenue132.88K
Goodwill and Intangible Assets4.45M
Inventory12.52M
Liabilities Non-Current7.93M
Trade and Non-Trade Payables2.59M
Tax Liabilities5.08M
Cash Flow
Depreciation, Amortization & Accretion596.03K
Net Cash Flow from Financing2.60M
Net Cash Flow / Change in Cash & Cash Equivalents-803.97K
Capital Expenditure-2.23M
Issuance (Purchase) of Equity Shares50.20K
Issuance (Repayment) of Debt Securities 2.55M
Net Cash Flow from Investing-1.50M
Net Cash Flow - Investment Acquisitions and Disposals733.34K
Net Cash Flow from Operations-1.82M
Effect of Exchange Rate Changes on Cash -86.28K
Share Based Compensation109.77K