| Income Statement |
| Total Revenue | 21.26M |
|
| Revenues (USD) | 21.26M |
| Cost of Revenue | 288.00K |
| Gross Profit | 20.97M |
| Operating Expenses | 41.52M |
| Selling, General and Administrative Expense | 38.33M |
| Operating Income | -20.55M |
| Income Tax Expense | -1.30M |
| Net Income | -18.22M |
| Net Income Common Stock | -18.22M |
| Net Income Common Stock (USD) | -18.22M |
| Consolidated Income | -18.21M |
| Net Income to Non-Controlling Interests | 13.00K |
| Earnings per Basic Share | -1.37 |
| Earnings per Basic Share (USD) | -1.37 |
| Earnings per Diluted Share | -1.37 |
| Earning Before Interest & Taxes (EBIT) | -19.52M |
| Earning Before Interest & Taxes (USD) | -19.52M |
| Weighted Average Shares | 13.34M |
| Weighted Average Shares Diluted | 13.34M |
| Balance Sheet |
| Cash and Equivalents | 33.44M |
| Cash and Equivalents (USD) | 33.44M |
| Investments | 37.82M |
| Investments Current | 28.38M |
| Investments Non-Current | 9.44M |
| Trade and Non-Trade Receivables | 8.08M |
| Current Assets | 78.29M |
| Property, Plant & Equipment Net | 3.67M |
| Total Assets | 252.03M |
| Debt Current | 1.51M |
| Total Debt | 13.98M |
| Current Liabilities | 30.71M |
| Debt Non-Current | 12.47M |
| Total Liabilities | 45.63M |
| Accumulated Retained Earnings (Deficit) | -393.95M |
| Accumulated Other Comprehensive Income | 1.25M |
| Shareholders Equity | 202.64M |
| Shareholders Equity (USD) | 202.64M |
| Assets Non-Current | 173.74M |
| Total Debt (USD) | 13.98M |
| Goodwill and Intangible Assets | 159.32M |
| Liabilities Non-Current | 14.92M |
| Trade and Non-Trade Payables | 2.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.32M |
| Net Cash Flow from Financing | -125.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -22.00M |
| Capital Expenditure | -47.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -9.21M |
| Issuance (Purchase) of Equity Shares | 87.00K |
| Net Cash Flow from Investing | -10.61M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.35M |
| Net Cash Flow from Operations | -11.35M |
| Effect of Exchange Rate Changes on Cash | 82.00K |
| Share Based Compensation | 5.02M |