| Income Statement |
| Total Revenue | 378.71M |
|
| Revenues (USD) | 378.71M |
| Cost of Revenue | 247.51M |
| Gross Profit | 131.20M |
| Operating Expenses | 91.86M |
| Selling, General and Administrative Expense | 78.52M |
| Operating Income | 39.34M |
| Interest Expense | 10.84M |
| Income Tax Expense | 4.40M |
| Net Income | 18.29M |
| Net Income Common Stock | 18.29M |
| Net Income Common Stock (USD) | 18.29M |
| Consolidated Income | 24.48M |
| Net Income to Non-Controlling Interests | 6.19M |
| Earning Before Interest & Taxes (EBIT) | 33.53M |
| Earning Before Interest & Taxes (USD) | 33.53M |
| Weighted Average Shares | 304.43M |
| Balance Sheet |
| Cash and Equivalents | 93.83M |
| Cash and Equivalents (USD) | 93.83M |
| Trade and Non-Trade Receivables | 274.59M |
| Current Assets | 607.45M |
| Property, Plant & Equipment Net | 290.15M |
| Total Assets | 1.85B |
| Debt Current | 14.35M |
| Total Debt | 707.56M |
| Current Liabilities | 370.25M |
| Debt Non-Current | 693.21M |
| Total Liabilities | 1.27B |
| Accumulated Retained Earnings (Deficit) | 26.02M |
| Shareholders Equity | 446.48M |
| Shareholders Equity (USD) | 446.48M |
| Assets Non-Current | 1.25B |
| Total Debt (USD) | 707.56M |
| Deferred Revenue | 133.51M |
| Goodwill and Intangible Assets | 816.89M |
| Inventory | 179.50M |
| Liabilities Non-Current | 900.50M |
| Trade and Non-Trade Payables | 104.69M |
| Tax Assets | 131.68M |
| Tax Liabilities | 207.29M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 20.83M |
| Net Cash Flow from Financing | -13.27M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -12.33M |
| Capital Expenditure | -28.24M |
| Net Cash Flow from Investing | -28.24M |
| Net Cash Flow from Operations | 29.17M |
| Share Based Compensation | 3.36M |