| Income Statement |
| Total Revenue | 1.30B |
|
| Revenues (USD) | 1.30B |
| Cost of Revenue | 849.00M |
| Gross Profit | 446.00M |
| Operating Expenses | 351.00M |
| Selling, General and Administrative Expense | 242.00M |
| Operating Income | 95.00M |
| Interest Expense | 65.00M |
| Income Tax Expense | 13.00M |
| Net Income | 22.00M |
| Net Income Common Stock | 7.00M |
| Net Income Common Stock (USD) | 7.00M |
| Consolidated Income | 24.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 100.00M |
| Earning Before Interest & Taxes (USD) | 100.00M |
| Preferred Dividends Income Statement Impact | 15.00M |
| Weighted Average Shares | 79.28M |
| Weighted Average Shares Diluted | 79.64M |
| Balance Sheet |
| Cash and Equivalents | 356.00M |
| Cash and Equivalents (USD) | 356.00M |
| Trade and Non-Trade Receivables | 809.00M |
| Current Assets | 2.07B |
| Property, Plant & Equipment Net | 351.00M |
| Total Assets | 8.70B |
| Debt Current | 27.00M |
| Total Debt | 4.57B |
| Current Liabilities | 1.71B |
| Debt Non-Current | 4.54B |
| Total Liabilities | 6.96B |
| Accumulated Retained Earnings (Deficit) | -648.00M |
| Accumulated Other Comprehensive Income | -49.00M |
| Shareholders Equity | 1.62B |
| Shareholders Equity (USD) | 1.62B |
| Assets Non-Current | 6.63B |
| Total Debt (USD) | 4.57B |
| Goodwill and Intangible Assets | 5.62B |
| Liabilities Non-Current | 5.25B |
| Trade and Non-Trade Payables | 633.00M |
| Tax Assets | 577.00M |
| Tax Liabilities | 690.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 139.00M |
| Net Cash Flow from Financing | -117.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -162.00M |
| Capital Expenditure | -72.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -27.00M |
| Issuance (Purchase) of Equity Shares | -26.00M |
| Issuance (Repayment) of Debt Securities | 4.00M |
| Net Cash Flow from Investing | -105.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.00M |
| Net Cash Flow from Operations | 63.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 31.00M |