| Income Statement |
| Total Revenue | 1.12B |
|
| Revenues (USD) | 1.12B |
| Cost of Revenue | 729.00M |
| Gross Profit | 392.00M |
| Operating Expenses | 342.00M |
| Selling, General and Administrative Expense | 227.00M |
| Operating Income | 50.00M |
| Interest Expense | 65.00M |
| Income Tax Expense | -24.00M |
| Net Income | 15.00M |
| Net Income Common Stock | -1000.00K |
| Net Income Common Stock (USD) | -1000.00K |
| Consolidated Income | 12.00M |
| Net Income to Non-Controlling Interests | -3.00M |
| Earnings per Basic Share | -0.01 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.01 |
| Earning Before Interest & Taxes (EBIT) | 56.00M |
| Earning Before Interest & Taxes (USD) | 56.00M |
| Preferred Dividends Income Statement Impact | 16.00M |
| Weighted Average Shares | 73.64M |
| Weighted Average Shares Diluted | 73.64M |
| Balance Sheet |
| Cash and Equivalents | 473.00M |
| Cash and Equivalents (USD) | 473.00M |
| Trade and Non-Trade Receivables | 694.00M |
| Current Assets | 2.06B |
| Property, Plant & Equipment Net | 349.00M |
| Total Assets | 8.76B |
| Debt Current | 28.00M |
| Total Debt | 4.58B |
| Current Liabilities | 1.69B |
| Debt Non-Current | 4.55B |
| Total Liabilities | 6.98B |
| Accumulated Retained Earnings (Deficit) | -644.00M |
| Accumulated Other Comprehensive Income | -5.00M |
| Shareholders Equity | 1.65B |
| Shareholders Equity (USD) | 1.65B |
| Assets Non-Current | 6.70B |
| Total Debt (USD) | 4.58B |
| Goodwill and Intangible Assets | 5.68B |
| Liabilities Non-Current | 5.29B |
| Trade and Non-Trade Payables | 615.00M |
| Tax Assets | 599.00M |
| Tax Liabilities | 725.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 135.00M |
| Net Cash Flow from Financing | -401.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -262.00M |
| Capital Expenditure | -68.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 98.00M |
| Issuance (Purchase) of Equity Shares | -295.00M |
| Issuance (Repayment) of Debt Securities | 11.00M |
| Net Cash Flow from Investing | 16.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -11.00M |
| Net Cash Flow from Operations | 134.00M |
| Effect of Exchange Rate Changes on Cash | -11.00M |
| Share Based Compensation | 16.00M |