| Income Statement |
| Total Revenue | 224.76M |
|
| Revenues (USD) | 224.76M |
| Cost of Revenue | 90.06M |
| Gross Profit | 134.70M |
| Operating Expenses | 122.65M |
| Selling, General and Administrative Expense | 120.56M |
| Operating Income | 12.05M |
| Interest Expense | 8.45M |
| Income Tax Expense | 5.43M |
| Net Income | -810.00K |
| Net Income Common Stock | -810.00K |
| Net Income Common Stock (USD) | -810.00K |
| Consolidated Income | -677.00K |
| Net Income to Non-Controlling Interests | 133.00K |
| Earnings per Basic Share | -0.01 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.01 |
| Earning Before Interest & Taxes (EBIT) | 13.07M |
| Earning Before Interest & Taxes (USD) | 13.07M |
| Weighted Average Shares | 58.37M |
| Weighted Average Shares Diluted | 58.37M |
| Balance Sheet |
| Cash and Equivalents | 81.38M |
| Cash and Equivalents (USD) | 81.38M |
| Trade and Non-Trade Receivables | 116.84M |
| Current Assets | 435.88M |
| Property, Plant & Equipment Net | 152.54M |
| Total Assets | 654.54M |
| Debt Current | 36.73M |
| Total Debt | 334.15M |
| Current Liabilities | 253.42M |
| Debt Non-Current | 297.42M |
| Total Liabilities | 571.38M |
| Accumulated Retained Earnings (Deficit) | -163.38M |
| Accumulated Other Comprehensive Income | -63.50M |
| Shareholders Equity | 99.09M |
| Shareholders Equity (USD) | 99.09M |
| Assets Non-Current | 218.67M |
| Total Debt (USD) | 334.15M |
| Deposit Liabilities | 22.66M |
| Goodwill and Intangible Assets | 66.12M |
| Inventory | 156.07M |
| Liabilities Non-Current | 317.96M |
| Trade and Non-Trade Payables | 123.93M |
| Tax Liabilities | 22.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.66M |
| Net Cash Flow from Financing | 8.01M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.27M |
| Capital Expenditure | -949.00K |
| Issuance (Repayment) of Debt Securities | 8.01M |
| Net Cash Flow from Investing | -659.00K |
| Net Cash Flow from Operations | -21.76M |
| Effect of Exchange Rate Changes on Cash | -857.00K |
| Share Based Compensation | 684.00K |