| Income Statement |
| Total Revenue | 209.69M |
|
| Revenues (USD) | 209.69M |
| Cost of Revenue | 78.89M |
| Gross Profit | 130.79M |
| Operating Expenses | 127.59M |
| Selling, General and Administrative Expense | 123.47M |
| Operating Income | 3.20M |
| Interest Expense | 8.33M |
| Income Tax Expense | 3.72M |
| Net Income | -10.63M |
| Net Income Common Stock | -10.63M |
| Net Income Common Stock (USD) | -10.63M |
| Consolidated Income | -10.59M |
| Net Income to Non-Controlling Interests | 33.00K |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | 1.43M |
| Earning Before Interest & Taxes (USD) | 1.43M |
| Weighted Average Shares | 59.04M |
| Weighted Average Shares Diluted | 59.04M |
| Balance Sheet |
| Cash and Equivalents | 78.95M |
| Cash and Equivalents (USD) | 78.95M |
| Trade and Non-Trade Receivables | 111.18M |
| Current Assets | 437.74M |
| Property, Plant & Equipment Net | 151.33M |
| Total Assets | 653.14M |
| Debt Current | 32.07M |
| Total Debt | 341.94M |
| Current Liabilities | 248.43M |
| Debt Non-Current | 309.87M |
| Total Liabilities | 579.15M |
| Accumulated Retained Earnings (Deficit) | -174.00M |
| Accumulated Other Comprehensive Income | -62.66M |
| Shareholders Equity | 89.89M |
| Shareholders Equity (USD) | 89.89M |
| Assets Non-Current | 215.40M |
| Total Debt (USD) | 341.94M |
| Deposit Liabilities | 20.77M |
| Goodwill and Intangible Assets | 64.07M |
| Inventory | 177.91M |
| Liabilities Non-Current | 330.72M |
| Trade and Non-Trade Payables | 124.16M |
| Tax Liabilities | 23.18M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.86M |
| Net Cash Flow from Financing | 4.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 482.00K |
| Capital Expenditure | -131.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 2.32M |
| Issuance (Purchase) of Equity Shares | -1.07M |
| Issuance (Repayment) of Debt Securities | 5.81M |
| Net Cash Flow from Investing | 2.62M |
| Net Cash Flow from Operations | -9.19M |
| Effect of Exchange Rate Changes on Cash | 2.32M |
| Share Based Compensation | 1.65M |