| Income Statement |
| Total Revenue | 111.12M |
|
| Revenues (USD) | 111.12M |
| Cost of Revenue | 88.44M |
| Gross Profit | 22.69M |
| Operating Expenses | 28.44M |
| Selling, General and Administrative Expense | 22.28M |
| Operating Income | -5.75M |
| Interest Expense | 5.67M |
| Income Tax Expense | 57.00K |
| Net Income | -7.38M |
| Net Income Common Stock | -8.67M |
| Net Income Common Stock (USD) | -8.67M |
| Consolidated Income | -11.46M |
| Net Income to Non-Controlling Interests | -4.09M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -1.65M |
| Earning Before Interest & Taxes (USD) | -1.65M |
| Preferred Dividends Income Statement Impact | 1.29M |
| Weighted Average Shares | 53.87M |
| Weighted Average Shares Diluted | 53.87M |
| Balance Sheet |
| Cash and Equivalents | 14.24M |
| Cash and Equivalents (USD) | 14.24M |
| Investments | 7.08M |
| Investments Non-Current | 7.08M |
| Trade and Non-Trade Receivables | 13.63M |
| Current Assets | 63.49M |
| Property, Plant & Equipment Net | 316.86M |
| Total Assets | 439.38M |
| Debt Current | 72.28M |
| Total Debt | 229.76M |
| Current Liabilities | 278.06M |
| Debt Non-Current | 157.48M |
| Total Liabilities | 522.72M |
| Accumulated Retained Earnings (Deficit) | -456.98M |
| Shareholders Equity | -220.04M |
| Shareholders Equity (USD) | -220.04M |
| Assets Non-Current | 375.89M |
| Total Debt (USD) | 229.76M |
| Deferred Revenue | 159.85M |
| Inventory | 6.50M |
| Liabilities Non-Current | 244.66M |
| Trade and Non-Trade Payables | 40.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.45M |
| Net Cash Flow from Financing | -4.24M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.42M |
| Capital Expenditure | -3.89M |
| Issuance (Purchase) of Equity Shares | 3.62M |
| Issuance (Repayment) of Debt Securities | -8.16M |
| Net Cash Flow from Investing | -2.93M |
| Net Cash Flow - Investment Acquisitions and Disposals | 969.00K |
| Net Cash Flow from Operations | 2.75M |
| Share Based Compensation | 1.65M |