| Income Statement |
| Total Revenue | 96.35M |
|
| Revenues (USD) | 96.35M |
| Cost of Revenue | 77.26M |
| Gross Profit | 19.09M |
| Operating Expenses | 28.72M |
| Selling, General and Administrative Expense | 22.71M |
| Operating Income | -9.63M |
| Interest Expense | 5.29M |
| Income Tax Expense | 3.00K |
| Net Income | -6.50M |
| Net Income Common Stock | -7.93M |
| Net Income Common Stock (USD) | -7.93M |
| Consolidated Income | -13.37M |
| Net Income to Non-Controlling Interests | -6.87M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -1.21M |
| Earning Before Interest & Taxes (USD) | -1.21M |
| Preferred Dividends Income Statement Impact | 1.43M |
| Weighted Average Shares | 46.14M |
| Weighted Average Shares Diluted | 46.14M |
| Balance Sheet |
| Cash and Equivalents | 18.65M |
| Cash and Equivalents (USD) | 18.65M |
| Investments | 8.05M |
| Investments Current | 969.00K |
| Investments Non-Current | 7.08M |
| Trade and Non-Trade Receivables | 12.53M |
| Current Assets | 66.70M |
| Property, Plant & Equipment Net | 326.67M |
| Total Assets | 449.32M |
| Debt Current | 76.31M |
| Total Debt | 236.80M |
| Current Liabilities | 278.96M |
| Debt Non-Current | 160.49M |
| Total Liabilities | 521.83M |
| Accumulated Retained Earnings (Deficit) | -448.32M |
| Accumulated Other Comprehensive Income | 3.00K |
| Shareholders Equity | -221.78M |
| Shareholders Equity (USD) | -221.78M |
| Assets Non-Current | 382.62M |
| Total Debt (USD) | 236.80M |
| Deferred Revenue | 155.43M |
| Inventory | 5.29M |
| Liabilities Non-Current | 242.87M |
| Trade and Non-Trade Payables | 37.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.18M |
| Net Cash Flow from Financing | 4.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.69M |
| Capital Expenditure | -13.99M |
| Issuance (Purchase) of Equity Shares | 17.12M |
| Issuance (Repayment) of Debt Securities | -12.64M |
| Net Cash Flow from Investing | -14.87M |
| Net Cash Flow - Investment Acquisitions and Disposals | -961.00K |
| Net Cash Flow from Operations | -617.00K |
| Share Based Compensation | 1.63M |