| Income Statement |
| Total Revenue | 8.25M |
|
| Revenues (USD) | 8.25M |
| Cost of Revenue | 5.99M |
| Gross Profit | 2.26M |
| Operating Expenses | 4.36M |
| Research and Development Expense | 618.00K |
| Selling, General and Administrative Expense | 3.74M |
| Operating Income | -2.10M |
| Interest Expense | 91.00K |
| Net Income | -2.31M |
| Net Income Common Stock | -2.31M |
| Net Income Common Stock (USD) | -2.31M |
| Consolidated Income | -2.31M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -2.22M |
| Earning Before Interest & Taxes (USD) | -2.22M |
| Weighted Average Shares | 21.44M |
| Weighted Average Shares Diluted | 21.44M |
| Balance Sheet |
| Cash and Equivalents | 305.00K |
| Cash and Equivalents (USD) | 305.00K |
| Trade and Non-Trade Receivables | 4.86M |
| Current Assets | 20.70M |
| Property, Plant & Equipment Net | 2.64M |
| Total Assets | 24.20M |
| Debt Current | 7.22M |
| Total Debt | 8.51M |
| Current Liabilities | 20.05M |
| Debt Non-Current | 1.29M |
| Total Liabilities | 21.64M |
| Accumulated Retained Earnings (Deficit) | -113.83M |
| Shareholders Equity | 2.56M |
| Shareholders Equity (USD) | 2.56M |
| Assets Non-Current | 3.50M |
| Total Debt (USD) | 8.51M |
| Deferred Revenue | 444.00K |
| Deposit Liabilities | 31.00K |
| Goodwill and Intangible Assets | 763.00K |
| Inventory | 14.75M |
| Liabilities Non-Current | 1.59M |
| Trade and Non-Trade Payables | 8.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 424.00K |
| Net Cash Flow from Financing | 290.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -67.00K |
| Capital Expenditure | -104.00K |
| Issuance (Purchase) of Equity Shares | -370.00K |
| Issuance (Repayment) of Debt Securities | 660.00K |
| Net Cash Flow from Investing | -104.00K |
| Net Cash Flow from Operations | -253.00K |
| Share Based Compensation | 239.00K |