| Income Statement |
| Total Revenue | 4.30B |
|
| Revenues (USD) | 4.30B |
| Cost of Revenue | 2.47B |
| Gross Profit | 1.84B |
| Operating Expenses | 1.76B |
| Research and Development Expense | 259.00M |
| Selling, General and Administrative Expense | 1.50B |
| Operating Income | 79.00M |
| Interest Expense | 156.00M |
| Income Tax Expense | 25.00M |
| Net Income | 218.00M |
| Net Income Common Stock | 220.00M |
| Net Income Common Stock (USD) | 220.00M |
| Consolidated Income | 209.00M |
| Net Income to Non-Controlling Interests | -7.00M |
| Earnings per Basic Share | 1.24 |
| Earnings per Basic Share (USD) | 1.24 |
| Earnings per Diluted Share | 1.23 |
| Earning Before Interest & Taxes (EBIT) | 399.00M |
| Earning Before Interest & Taxes (USD) | 399.00M |
| Preferred Dividends Income Statement Impact | -2.00M |
| Weighted Average Shares | 175.30M |
| Balance Sheet |
| Cash and Equivalents | 3.51B |
| Cash and Equivalents (USD) | 3.51B |
| Investments | 29.00M |
| Investments Current | 23.00M |
| Investments Non-Current | 6.00M |
| Trade and Non-Trade Receivables | 155.00M |
| Current Assets | 4.50B |
| Property, Plant & Equipment Net | 1.14B |
| Total Assets | 28.47B |
| Debt Current | 324.00M |
| Total Debt | 12.56B |
| Current Liabilities | 4.98B |
| Debt Non-Current | 12.24B |
| Total Liabilities | 18.77B |
| Accumulated Retained Earnings (Deficit) | 8.23B |
| Accumulated Other Comprehensive Income | -1.25B |
| Shareholders Equity | 9.06B |
| Shareholders Equity (USD) | 9.06B |
| Assets Non-Current | 23.97B |
| Total Debt (USD) | 12.56B |
| Deposit Liabilities | 1.86B |
| Goodwill and Intangible Assets | 22.36B |
| Liabilities Non-Current | 13.79B |
| Trade and Non-Trade Payables | 427.00M |
| Tax Assets | 295.00M |
| Tax Liabilities | 1.04B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 451.00M |
| Net Cash Flow from Financing | -458.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -300.00M |
| Capital Expenditure | -145.00M |
| Issuance (Purchase) of Equity Shares | -131.00M |
| Issuance (Repayment) of Debt Securities | -315.00M |
| Net Cash Flow from Investing | -172.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 5.00M |
| Net Cash Flow from Operations | 330.00M |
| Effect of Exchange Rate Changes on Cash | -27.00M |
| Share Based Compensation | 49.00M |