| Income Statement |
| Total Revenue | 666.00M |
|
| Revenues (USD) | 666.00M |
| Cost of Revenue | 500.00M |
| Gross Profit | 166.00M |
| Operating Expenses | 104.00M |
| Selling, General and Administrative Expense | -20.00M |
| Operating Income | 62.00M |
| Interest Expense | 1000.00K |
| Income Tax Expense | 32.00M |
| Net Income | -46.00M |
| Net Income Common Stock | -46.00M |
| Net Income Common Stock (USD) | -46.00M |
| Consolidated Income | -42.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.27 |
| Earning Before Interest & Taxes (EBIT) | -13.00M |
| Earning Before Interest & Taxes (USD) | -13.00M |
| Weighted Average Shares | 139.67M |
| Balance Sheet |
| Cash and Equivalents | 2.92B |
| Cash and Equivalents (USD) | 2.92B |
| Investments | 668.00M |
| Investments Current | 120.00M |
| Investments Non-Current | 548.00M |
| Trade and Non-Trade Receivables | 1.03B |
| Current Assets | 5.69B |
| Property, Plant & Equipment Net | 446.00M |
| Total Assets | 7.54B |
| Total Debt | 1.07B |
| Current Liabilities | 3.17B |
| Debt Non-Current | 1.07B |
| Total Liabilities | 4.75B |
| Accumulated Retained Earnings (Deficit) | 2.98B |
| Accumulated Other Comprehensive Income | -293.00M |
| Shareholders Equity | 2.69B |
| Shareholders Equity (USD) | 2.69B |
| Assets Non-Current | 1.84B |
| Total Debt (USD) | 1.07B |
| Liabilities Non-Current | 1.58B |
| Trade and Non-Trade Payables | 1.76B |
| Tax Liabilities | 5.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.00M |
| Net Cash Flow from Financing | -288.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -264.00M |
| Capital Expenditure | -7.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 420.00M |
| Issuance (Purchase) of Equity Shares | -300.00M |
| Net Cash Flow from Investing | 349.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -67.00M |
| Net Cash Flow from Operations | -317.00M |
| Effect of Exchange Rate Changes on Cash | -8.00M |
| Share Based Compensation | 10.00M |