| Income Statement |
| Total Revenue | 235.86M |
|
| Revenues (USD) | 235.86M |
| Cost of Revenue | 109.43M |
| Gross Profit | 126.43M |
| Operating Expenses | 85.24M |
| Selling, General and Administrative Expense | 35.66M |
| Operating Income | 41.19M |
| Interest Expense | 5.60M |
| Income Tax Expense | 4.65M |
| Net Income | 12.52M |
| Net Income Common Stock | 12.52M |
| Net Income Common Stock (USD) | 12.52M |
| Consolidated Income | 30.94M |
| Net Income to Non-Controlling Interests | 18.43M |
| Earnings per Basic Share | 0.29 |
| Earnings per Basic Share (USD) | 0.29 |
| Earnings per Diluted Share | 0.28 |
| Dividends per Basic Common Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 22.76M |
| Earning Before Interest & Taxes (USD) | 22.76M |
| Weighted Average Shares | 42.86M |
| Weighted Average Shares Diluted | 43.97M |
| Balance Sheet |
| Cash and Equivalents | 19.19M |
| Cash and Equivalents (USD) | 19.19M |
| Trade and Non-Trade Receivables | 145.47M |
| Current Assets | 370.67M |
| Property, Plant & Equipment Net | 908.87M |
| Total Assets | 1.92B |
| Debt Current | 21.63M |
| Total Debt | 342.14M |
| Current Liabilities | 138.76M |
| Debt Non-Current | 320.52M |
| Total Liabilities | 563.93M |
| Accumulated Retained Earnings (Deficit) | 24.94M |
| Shareholders Equity | 365.15M |
| Shareholders Equity (USD) | 365.15M |
| Assets Non-Current | 1.55B |
| Total Debt (USD) | 342.14M |
| Deferred Revenue | 18.91M |
| Goodwill and Intangible Assets | 611.63M |
| Inventory | 186.33M |
| Liabilities Non-Current | 425.17M |
| Trade and Non-Trade Payables | 45.29M |
| Tax Assets | 27.09M |
| Tax Liabilities | 108.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 52.13M |
| Net Cash Flow from Financing | -47.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.85M |
| Capital Expenditure | -45.55M |
| Net Cash Flow - Business Acquisitions and Disposals | -82.00K |
| Issuance (Repayment) of Debt Securities | -33.71M |
| Net Cash Flow from Investing | -45.64M |
| Net Cash Flow from Operations | 95.23M |
| Share Based Compensation | 3.07M |