| Income Statement |
| Total Revenue | 209.53M |
|
| Revenues (USD) | 209.53M |
| Cost of Revenue | 94.96M |
| Gross Profit | 114.57M |
| Operating Expenses | 78.74M |
| Selling, General and Administrative Expense | 36.48M |
| Operating Income | 35.83M |
| Interest Expense | 4.35M |
| Income Tax Expense | 4.03M |
| Net Income | 7.44M |
| Net Income Common Stock | 7.44M |
| Net Income Common Stock (USD) | 7.44M |
| Consolidated Income | 27.45M |
| Net Income to Non-Controlling Interests | 20.01M |
| Earnings per Basic Share | 0.24 |
| Earnings per Basic Share (USD) | 0.24 |
| Earnings per Diluted Share | 0.23 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 15.82M |
| Earning Before Interest & Taxes (USD) | 15.82M |
| Weighted Average Shares | 31.62M |
| Weighted Average Shares Diluted | 32.72M |
| Balance Sheet |
| Cash and Equivalents | 17.34M |
| Cash and Equivalents (USD) | 17.34M |
| Trade and Non-Trade Receivables | 146.07M |
| Current Assets | 355.63M |
| Property, Plant & Equipment Net | 895.83M |
| Total Assets | 1.90B |
| Debt Current | 21.36M |
| Total Debt | 367.94M |
| Current Liabilities | 114.98M |
| Debt Non-Current | 346.58M |
| Total Liabilities | 553.99M |
| Shareholders Equity | 336.22M |
| Shareholders Equity (USD) | 336.22M |
| Assets Non-Current | 1.54B |
| Total Debt (USD) | 367.94M |
| Deferred Revenue | 16.73M |
| Goodwill and Intangible Assets | 621.24M |
| Inventory | 185.97M |
| Liabilities Non-Current | 439.01M |
| Trade and Non-Trade Payables | 45.22M |
| Tax Assets | 20.05M |
| Tax Liabilities | 92.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 44.04M |
| Net Cash Flow from Financing | 122.39M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 12.82M |
| Capital Expenditure | -26.51M |
| Net Cash Flow - Business Acquisitions and Disposals | -161.76M |
| Issuance (Purchase) of Equity Shares | -16.52M |
| Issuance (Repayment) of Debt Securities | 156.12M |
| Net Cash Flow from Investing | -188.28M |
| Net Cash Flow from Operations | 78.71M |
| Share Based Compensation | 3.09M |