| Income Statement |
| Total Revenue | 464.89M |
|
| Revenues (USD) | 464.89M |
| Cost of Revenue | 418.26M |
| Gross Profit | 46.63M |
| Operating Expenses | 71.56M |
| Research and Development Expense | 21.07M |
| Selling, General and Administrative Expense | 60.50M |
| Operating Income | -24.93M |
| Interest Expense | 2.76M |
| Income Tax Expense | 1.54M |
| Net Income | -20.93M |
| Net Income Common Stock | -20.93M |
| Net Income Common Stock (USD) | -20.93M |
| Consolidated Income | -29.24M |
| Net Income to Non-Controlling Interests | -8.31M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -16.62M |
| Earning Before Interest & Taxes (USD) | -16.62M |
| Weighted Average Shares | 132.54M |
| Weighted Average Shares Diluted | 132.54M |
| Balance Sheet |
| Cash and Equivalents | 412.89M |
| Cash and Equivalents (USD) | 412.89M |
| Trade and Non-Trade Receivables | 809.60M |
| Current Assets | 2.08B |
| Property, Plant & Equipment Net | 41.77M |
| Total Assets | 2.35B |
| Total Debt | 391.71M |
| Current Liabilities | 1.45B |
| Debt Non-Current | 391.71M |
| Total Liabilities | 1.89B |
| Accumulated Retained Earnings (Deficit) | -265.76M |
| Accumulated Other Comprehensive Income | 6.05M |
| Shareholders Equity | 368.12M |
| Shareholders Equity (USD) | 368.12M |
| Assets Non-Current | 265.40M |
| Total Debt (USD) | 391.71M |
| Deferred Revenue | 871.91M |
| Goodwill and Intangible Assets | 92.64M |
| Inventory | 764.16M |
| Liabilities Non-Current | 438.39M |
| Trade and Non-Trade Payables | 189.08M |
| Tax Assets | 4.08M |
| Tax Liabilities | 20.48M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.73M |
| Net Cash Flow from Financing | 68.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -64.89M |
| Capital Expenditure | -6.76M |
| Issuance (Purchase) of Equity Shares | 873.00K |
| Issuance (Repayment) of Debt Securities | 67.89M |
| Net Cash Flow from Investing | -6.76M |
| Net Cash Flow from Operations | -121.11M |
| Effect of Exchange Rate Changes on Cash | -5.41M |
| Share Based Compensation | 3.94M |