| Income Statement |
| Total Revenue | 312.44M |
|
| Revenues (USD) | 312.44M |
| Cost of Revenue | 145.70M |
| Gross Profit | 166.74M |
| Operating Expenses | 164.77M |
| Research and Development Expense | 42.07M |
| Selling, General and Administrative Expense | 122.70M |
| Operating Income | 1.98M |
| Interest Expense | 3.51M |
| Income Tax Expense | 941.00K |
| Net Income | 3.37M |
| Net Income Common Stock | 3.37M |
| Net Income Common Stock (USD) | 3.37M |
| Consolidated Income | 3.37M |
| Earnings per Basic Share | 0.04 |
| Earnings per Basic Share (USD) | 0.04 |
| Earnings per Diluted Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 7.82M |
| Earning Before Interest & Taxes (USD) | 7.82M |
| Weighted Average Shares | 75.45M |
| Weighted Average Shares Diluted | 85.48M |
| Balance Sheet |
| Cash and Equivalents | 187.31M |
| Cash and Equivalents (USD) | 187.31M |
| Investments | 466.76M |
| Investments Current | 466.76M |
| Trade and Non-Trade Receivables | 141.51M |
| Current Assets | 951.32M |
| Property, Plant & Equipment Net | 231.85M |
| Total Assets | 1.83B |
| Debt Current | 22.85M |
| Total Debt | 805.04M |
| Current Liabilities | 229.27M |
| Debt Non-Current | 782.19M |
| Total Liabilities | 1.05B |
| Accumulated Retained Earnings (Deficit) | -356.45M |
| Accumulated Other Comprehensive Income | 451.00K |
| Shareholders Equity | 784.80M |
| Shareholders Equity (USD) | 784.80M |
| Assets Non-Current | 878.74M |
| Total Debt (USD) | 805.04M |
| Deferred Revenue | 73.42M |
| Goodwill and Intangible Assets | 410.60M |
| Liabilities Non-Current | 815.99M |
| Trade and Non-Trade Payables | 37.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.33M |
| Net Cash Flow from Financing | -85.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -85.65M |
| Capital Expenditure | -26.89M |
| Issuance (Purchase) of Equity Shares | -82.99M |
| Issuance (Repayment) of Debt Securities | -2.44M |
| Net Cash Flow from Investing | -42.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | -15.41M |
| Net Cash Flow from Operations | 42.08M |
| Share Based Compensation | 32.98M |