| Income Statement |
| Total Revenue | 5.03B |
|
| Revenues (USD) | 5.03B |
| Cost of Revenue | 2.31B |
| Gross Profit | 2.72B |
| Operating Expenses | 1.80B |
| Selling, General and Administrative Expense | 1.89B |
| Operating Income | 918.00M |
| Interest Expense | 347.00M |
| Income Tax Expense | 24.00M |
| Net Income | 571.00M |
| Net Income Common Stock | 571.00M |
| Net Income Common Stock (USD) | 571.00M |
| Consolidated Income | 573.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 1.07 |
| Earnings per Basic Share (USD) | 1.07 |
| Earnings per Diluted Share | 1.07 |
| Earning Before Interest & Taxes (EBIT) | 942.00M |
| Earning Before Interest & Taxes (USD) | 942.00M |
| Weighted Average Shares | 534.30M |
| Weighted Average Shares Diluted | 535.40M |
| Balance Sheet |
| Cash and Equivalents | 829.00M |
| Cash and Equivalents (USD) | 829.00M |
| Investments | 1.03B |
| Investments Non-Current | 1.03B |
| Trade and Non-Trade Receivables | 3.88B |
| Current Assets | 24.78B |
| Property, Plant & Equipment Net | 3.23B |
| Total Assets | 80.55B |
| Debt Current | 1.32B |
| Total Debt | 29.18B |
| Current Liabilities | 23.42B |
| Debt Non-Current | 27.86B |
| Total Liabilities | 54.33B |
| Accumulated Retained Earnings (Deficit) | 27.63B |
| Accumulated Other Comprehensive Income | -1.03B |
| Shareholders Equity | 26.20B |
| Shareholders Equity (USD) | 26.20B |
| Assets Non-Current | 55.77B |
| Total Debt (USD) | 29.18B |
| Deferred Revenue | 1.09B |
| Goodwill and Intangible Assets | 47.58B |
| Liabilities Non-Current | 30.91B |
| Trade and Non-Trade Payables | 4.59B |
| Tax Liabilities | 1.69B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 819.00M |
| Net Cash Flow from Financing | -923.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -552.00M |
| Capital Expenditure | -271.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 66.00M |
| Issuance (Purchase) of Equity Shares | -228.00M |
| Issuance (Repayment) of Debt Securities | -117.00M |
| Net Cash Flow from Investing | -201.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 5.00M |
| Net Cash Flow from Operations | 599.00M |
| Effect of Exchange Rate Changes on Cash | -27.00M |
| Share Based Compensation | 118.00M |