| Income Statement |
| Total Revenue | 188.36M |
|
| Revenues (USD) | 188.36M |
| Cost of Revenue | 120.39M |
| Gross Profit | 67.97M |
| Operating Expenses | 65.16M |
| Selling, General and Administrative Expense | 3.55M |
| Operating Income | 2.81M |
| Interest Expense | 82.49M |
| Income Tax Expense | 3.52M |
| Net Income | -150.17M |
| Net Income Common Stock | -150.17M |
| Net Income Common Stock (USD) | -150.17M |
| Consolidated Income | -127.21M |
| Net Income to Non-Controlling Interests | 22.96M |
| Earnings per Basic Share | -1.32 |
| Earnings per Basic Share (USD) | -1.32 |
| Earnings per Diluted Share | -1.32 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | -64.16M |
| Earning Before Interest & Taxes (USD) | -64.16M |
| Weighted Average Shares | 116.69M |
| Weighted Average Shares Diluted | 116.69M |
| Balance Sheet |
| Cash and Equivalents | 227.43M |
| Cash and Equivalents (USD) | 227.43M |
| Investments | 21.73M |
| Investments Non-Current | 21.73M |
| Trade and Non-Trade Receivables | 97.37M |
| Current Assets | 397.58M |
| Property, Plant & Equipment Net | 4.76B |
| Total Assets | 5.69B |
| Debt Current | 36.52M |
| Total Debt | 3.91B |
| Current Liabilities | 361.72M |
| Debt Non-Current | 3.87B |
| Total Liabilities | 4.87B |
| Accumulated Retained Earnings (Deficit) | -625.94M |
| Accumulated Other Comprehensive Income | -87.29M |
| Shareholders Equity | -122.46M |
| Shareholders Equity (USD) | -122.46M |
| Assets Non-Current | 5.29B |
| Total Debt (USD) | 3.91B |
| Goodwill and Intangible Assets | 407.87M |
| Liabilities Non-Current | 4.51B |
| Trade and Non-Trade Payables | 251.87M |
| Tax Liabilities | 301.83M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 50.69M |
| Net Cash Flow from Financing | 15.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -98.51M |
| Capital Expenditure | -37.58M |
| Net Cash Flow - Business Acquisitions and Disposals | -7.18M |
| Issuance (Purchase) of Equity Shares | -2.82M |
| Issuance (Repayment) of Debt Securities | 27.35M |
| Payment of Dividends & Other Cash Distributions | -3.54M |
| Net Cash Flow from Investing | -44.75M |
| Net Cash Flow from Operations | -69.38M |
| Share Based Compensation | 10.98M |