| Income Statement |
| Total Revenue | 674.19M |
|
| Revenues (USD) | 674.19M |
| Cost of Revenue | 87.02M |
| Gross Profit | 587.17M |
| Operating Expenses | 224.54M |
| Research and Development Expense | 53.71M |
| Selling, General and Administrative Expense | 170.84M |
| Operating Income | 362.63M |
| Interest Expense | 59.88M |
| Income Tax Expense | 77.49M |
| Net Income | 237.17M |
| Net Income Common Stock | 237.17M |
| Net Income Common Stock (USD) | 237.17M |
| Consolidated Income | 237.17M |
| Earnings per Basic Share | 10.46 |
| Earnings per Basic Share (USD) | 10.46 |
| Earnings per Diluted Share | 10.45 |
| Earning Before Interest & Taxes (EBIT) | 374.54M |
| Earning Before Interest & Taxes (USD) | 374.54M |
| Weighted Average Shares | 22.67M |
| Weighted Average Shares Diluted | 22.70M |
| Balance Sheet |
| Cash and Equivalents | 248.44M |
| Cash and Equivalents (USD) | 248.44M |
| Investments | 56.09M |
| Investments Non-Current | 56.09M |
| Trade and Non-Trade Receivables | 592.53M |
| Current Assets | 881.56M |
| Property, Plant & Equipment Net | 114.08M |
| Total Assets | 2.04B |
| Debt Current | 300.00M |
| Total Debt | 5.60B |
| Current Liabilities | 745.19M |
| Debt Non-Current | 5.30B |
| Total Liabilities | 6.13B |
| Accumulated Retained Earnings (Deficit) | 5.21B |
| Accumulated Other Comprehensive Income | -96.08M |
| Shareholders Equity | -4.10B |
| Shareholders Equity (USD) | -4.10B |
| Assets Non-Current | 1.16B |
| Total Debt (USD) | 5.60B |
| Deferred Revenue | 205.42M |
| Goodwill and Intangible Assets | 791.82M |
| Liabilities Non-Current | 5.39B |
| Trade and Non-Trade Payables | 26.88M |
| Tax Assets | 92.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.67M |
| Net Cash Flow from Financing | -333.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 29.03M |
| Capital Expenditure | -10.10M |
| Issuance (Purchase) of Equity Shares | -2.27B |
| Issuance (Repayment) of Debt Securities | 1.94B |
| Net Cash Flow from Investing | -18.13M |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.03M |
| Net Cash Flow from Operations | 380.44M |
| Effect of Exchange Rate Changes on Cash | -186.00K |
| Share Based Compensation | 52.33M |